Empresas Lipigas S.A. (SNSE:LIPIGAS)
Chile flag Chile · Delayed Price · Currency is CLP
4,398.50
+22.80 (0.52%)
At close: Apr 25, 2025, 4:00 PM CLT

Empresas Lipigas Cash Flow Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
62,00037,99639,21745,62234,266
Upgrade
Depreciation & Amortization
50,41846,996-34,59331,423
Upgrade
Other Amortization
3,1412,828-2,9162,948
Upgrade
Other Operating Activities
4,35555,20960,2577,96530,043
Upgrade
Operating Cash Flow
119,914143,03099,47491,09698,680
Upgrade
Operating Cash Flow Growth
-16.16%43.79%9.20%-7.69%-6.83%
Upgrade
Capital Expenditures
-51,331-38,006-37,772-39,479-37,459
Upgrade
Sale of Property, Plant & Equipment
6,290496.271,61014,2821,178
Upgrade
Cash Acquisitions
-5,800-908.81-3,795-2,146-
Upgrade
Sale (Purchase) of Intangibles
-2,770-1,500-1,504-2,849-2,122
Upgrade
Investment in Securities
---1,310--
Upgrade
Other Investing Activities
-433.13-3,3801,612-2,852-8,469
Upgrade
Investing Cash Flow
-54,044-43,298-41,159-33,270-46,872
Upgrade
Short-Term Debt Issued
11,2025,8764,975717.281,828
Upgrade
Long-Term Debt Issued
-36,922801.043,29382,526
Upgrade
Total Debt Issued
11,20242,7995,7764,01084,354
Upgrade
Long-Term Debt Repaid
-32,057-26,265-22,819-12,854-54,792
Upgrade
Net Debt Issued (Repaid)
-20,85516,534-17,043-8,84429,562
Upgrade
Common Dividends Paid
-46,906-32,336-27,031-53,266-26,804
Upgrade
Other Financing Activities
-17,135-15,305-14,948-10,980-8,634
Upgrade
Financing Cash Flow
-84,896-31,107-59,022-73,090-5,876
Upgrade
Foreign Exchange Rate Adjustments
1,3781,675226.1-1,274-655.46
Upgrade
Net Cash Flow
-17,64870,300-480.49-16,53945,277
Upgrade
Free Cash Flow
68,583105,02461,70251,61661,221
Upgrade
Free Cash Flow Growth
-34.70%70.21%19.54%-15.69%2.57%
Upgrade
Free Cash Flow Margin
7.71%14.20%7.22%7.42%12.05%
Upgrade
Free Cash Flow Per Share
603.86924.71543.27454.47539.04
Upgrade
Cash Interest Paid
17,13515,30514,50610,6427,985
Upgrade
Cash Income Tax Paid
21,87715,13710,60412,19911,682
Upgrade
Levered Free Cash Flow
33,43658,475-9,30813,57733,489
Upgrade
Unlevered Free Cash Flow
45,29468,586631.3320,69538,612
Upgrade
Change in Net Working Capital
16,918-11,915-253.7315,909-5,592
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.