Inmobiliaria Manquehue S.A. (SNSE:MANQUEHUE)
Chile flag Chile · Delayed Price · Currency is CLP
97.72
+0.81 (0.84%)
At close: Aug 31, 2026

Inmobiliaria Manquehue Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
19,03412,17720,36530,71245,24427,221
Cash & Short-Term Investments
19,03412,17720,36530,71245,24427,221
Cash Growth
33.73%-40.20%-33.69%-32.12%66.21%7.73%
Accounts Receivable
18,38038,16024,05418,43217,15539,155
Other Receivables
10,89212,42512,4777,9308,2586,272
Receivables
29,27350,58536,53126,36228,30949,675
Inventory
110,392115,554116,52196,50491,01086,304
Other Current Assets
18.952,3837,6227,9762,2012,708
Total Current Assets
158,717180,699181,040161,554166,763165,908
Property, Plant & Equipment
12,83012,8688,1507,29510,00512,332
Long-Term Investments
3,3543,4874,1404,4904,0254,353
Other Intangible Assets
800.84863.19845.53886.49927.39770.17
Long-Term Accounts Receivable
-3,5863,7113,8215,6816,337
Long-Term Deferred Tax Assets
57,29853,88851,47546,79644,90937,318
Long-Term Deferred Charges
-424.58442.08459.59--
Other Long-Term Assets
114,608111,335117,157121,215120,037107,133
Total Assets
347,608368,246368,903347,921354,348335,473

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
13,0645,9293,6024,6582,8942,848
Accrued Expenses
1,11312,4699,92313,27610,3408,027
Short-Term Debt
--76,79852,68952,91837,581
Current Portion of Long-Term Debt
80,33084,9746,8718,89322,48219,276
Current Portion of Leases
3,1522,105759.15190.59691.661,876
Current Income Taxes Payable
-813.44472.18741.993,158979.44
Current Unearned Revenue
-6,8098,1009,824778.25617.04
Other Current Liabilities
11,1976,2707,9147,48720,94223,199
Total Current Liabilities
108,855119,370114,43997,759114,20494,403
Long-Term Debt
16,86118,57230,92731,87525,02328,746
Long-Term Leases
14,17915,7197,3725,6477,8598,548
Pension & Post-Retirement Benefits
139.19135.46130.31124.46116.1106.56
Long-Term Deferred Tax Liabilities
83.09145.12249.8402.19638.361,131
Other Long-Term Liabilities
36,38238,51140,78039,24036,04932,632
Total Liabilities
176,499192,452193,898175,047183,889165,567

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
98,57098,57098,57098,57098,57098,570
Additional Paid-In Capital
3,4493,4493,4493,4493,4493,449
Retained Earnings
40,98443,97842,59140,25437,74831,810
Comprehensive Income & Other
-543.62-601.28-85.01-8.34-6.51-6.51
Total Common Equity
142,460145,397144,526142,265139,761133,823
Minority Interest
28,64930,39730,48030,60830,69836,084
Shareholders' Equity
171,109175,794175,005172,873170,458169,906
Total Liabilities & Equity
347,608368,246368,903347,921354,348335,473

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
114,522121,370122,72699,294108,97396,027
Net Cash (Debt)
-95,488-109,192-102,361-68,582-63,730-68,806
Net Cash Growth
------
Net Cash Per Share
-161.87-184.58-173.04-115.94-107.73-116.31
Filing Date Shares Outstanding
591.13591.56591.56591.56591.56591.56
Total Common Shares Outstanding
591.13591.56591.56591.56591.56591.56
Working Capital
49,86261,32966,60063,79452,55971,505
Book Value Per Share
240.99245.79244.31240.49236.26226.22
Tangible Book Value
141,659144,533143,680141,379138,833133,053
Tangible Book Value Per Share
239.64244.33242.89238.99234.69224.92
Buildings
-1,3411,4031,4742,2532,376
Machinery
-92.77116.23181.68567.51,519