Masisa S.A. (SNSE:MASISA)
Chile · Delayed Price · Currency is CLP 16.67
+0.58 (3.60%)
At close: Jan 30, 2026
Masisa Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 285.41 | 294.51 | 297.55 | 457.27 | 439.07 | 574.16 | |
Revenue Growth (YoY) | -0.42% | -1.02% | -34.93% | 4.15% | -23.53% | 42.83% |
Cost of Revenue | 253.32 | 259.08 | 249.16 | 314.67 | 338.6 | 533.15 |
Gross Profit | 32.1 | 35.43 | 48.4 | 142.6 | 100.47 | 41.01 |
Selling, General & Admin | 40.46 | 43.41 | 46.34 | 49.92 | 52.53 | 46.45 |
Other Operating Expenses | 1.45 | 2.05 | 10.36 | 3.78 | 3.02 | 0.27 |
Operating Expenses | 41.92 | 45.46 | 56.7 | 53.7 | 55.55 | 46.72 |
Operating Income | -9.82 | -10.03 | -8.31 | 88.89 | 44.92 | -5.71 |
Interest Expense | -8.15 | -10.21 | -12 | -9.01 | -8.4 | -20.26 |
Interest & Investment Income | 0.82 | 1.25 | 3.1 | 1.82 | 0.13 | 0.52 |
Currency Exchange Gain (Loss) | 0.93 | 1.27 | -2.49 | -7.15 | -4.96 | 2.96 |
Other Non Operating Income (Expenses) | -0.73 | 5.18 | 1.52 | 0.56 | -0.85 | -10.29 |
EBT Excluding Unusual Items | -16.95 | -12.54 | -18.17 | 75.11 | 30.84 | -32.79 |
Merger & Restructuring Charges | -3.37 | -3.04 | -10.12 | -0.06 | -2.25 | - |
Gain (Loss) on Sale of Assets | 1.62 | - | - | - | -0.29 | -1.79 |
Asset Writedown | -0.07 | -0.03 | -0.49 | -1.36 | 0.79 | -14.67 |
Legal Settlements | - | - | - | - | 9.97 | - |
Other Unusual Items | - | - | - | - | - | -41.57 |
Pretax Income | -18.77 | -15.61 | -28.78 | 73.69 | 39.05 | -90.82 |
Income Tax Expense | 2.03 | 0.47 | 0.51 | -1.54 | 12.95 | 69.63 |
Earnings From Continuing Operations | -20.8 | -16.08 | -29.3 | 75.23 | 26.1 | -160.45 |
Earnings From Discontinued Operations | -0.52 | -6.47 | -22.11 | -240.53 | -2.88 | - |
Net Income to Company | -21.33 | -22.54 | -51.41 | -165.3 | 23.22 | -160.45 |
Minority Interest in Earnings | -0.4 | -0.81 | -1.02 | -2.03 | - | - |
Net Income | -21.72 | -23.35 | -52.43 | -167.33 | 23.22 | -160.45 |
Net Income to Common | -21.72 | -23.35 | -52.43 | -167.33 | 23.22 | -160.45 |
Shares Outstanding (Basic) | 7,764 | 7,757 | 7,993 | 7,837 | 7,491 | 7,838 |
Shares Outstanding (Diluted) | 7,764 | 7,757 | 7,993 | 7,837 | 7,491 | 7,838 |
Shares Change (YoY) | 3.00% | -2.95% | 1.98% | 4.63% | -4.43% | -0.01% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | -0.02 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | -0.02 |
Free Cash Flow | 8.45 | 17.8 | 15.23 | 49.13 | 46.99 | 247.89 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 |
Dividend Per Share | - | - | - | 0.008 | 0.001 | - |
Dividend Growth | - | - | - | 575.09% | - | - |
Gross Margin | 11.25% | 12.03% | 16.27% | 31.19% | 22.88% | 7.14% |
Operating Margin | -3.44% | -3.40% | -2.79% | 19.44% | 10.23% | -0.99% |
Profit Margin | -7.61% | -7.93% | -17.62% | -36.59% | 5.29% | -27.94% |
Free Cash Flow Margin | 2.96% | 6.04% | 5.12% | 10.74% | 10.70% | 43.17% |
EBITDA | 9.38 | 8.91 | 7.73 | 104.3 | 64.56 | 14.86 |
EBITDA Margin | 3.29% | 3.02% | 2.60% | 22.81% | 14.70% | 2.59% |
D&A For EBITDA | 19.2 | 18.94 | 16.04 | 15.41 | 19.63 | 20.57 |
EBIT | -9.82 | -10.03 | -8.31 | 88.89 | 44.92 | -5.71 |
EBIT Margin | -3.44% | -3.40% | -2.79% | 19.44% | 10.23% | -0.99% |
Effective Tax Rate | - | - | - | - | 33.17% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.