Masisa S.A. (SNSE:MASISA)
Chile · Delayed Price · Currency is CLP 9.22
+0.20 (2.21%)
At close: Jul 3, 2026
Masisa Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 265.82 | 271.42 | 294.51 | 297.55 | 457.27 | 439.07 | |
Revenue Growth (YoY) | -10.75% | -7.84% | -1.02% | -34.93% | 4.15% | -23.53% |
Cost of Revenue | 248.05 | 246.86 | 259.08 | 249.16 | 314.67 | 338.6 |
Gross Profit | 17.77 | 24.56 | 35.43 | 48.4 | 142.6 | 100.47 |
Selling, General & Admin | 38.96 | 39.12 | 43.41 | 46.34 | 49.92 | 52.53 |
Other Operating Expenses | 1.43 | 1.4 | 2.05 | 10.36 | 3.78 | 3.02 |
Operating Expenses | 40.39 | 40.52 | 45.46 | 56.7 | 53.7 | 55.55 |
Operating Income | -22.62 | -15.96 | -10.03 | -8.31 | 88.89 | 44.92 |
Interest Expense | -7.48 | -7.62 | -10.21 | -12 | -9.01 | -8.4 |
Interest & Investment Income | 0.53 | 0.63 | 1.25 | 3.1 | 1.82 | 0.13 |
Currency Exchange Gain (Loss) | -0.95 | -3.32 | 1.27 | -2.49 | -7.15 | -4.96 |
Other Non Operating Income (Expenses) | -0.11 | 1.38 | 5.18 | 1.52 | 0.56 | -0.85 |
EBT Excluding Unusual Items | -30.64 | -24.89 | -12.54 | -18.17 | 75.11 | 30.84 |
Merger & Restructuring Charges | -4.17 | -4.16 | -3.04 | -10.12 | -0.06 | -2.25 |
Gain (Loss) on Sale of Assets | 1.62 | 1.62 | - | - | - | -0.29 |
Asset Writedown | -0.07 | -0.07 | -0.03 | -0.49 | -1.36 | 0.79 |
Legal Settlements | - | - | - | - | - | 9.97 |
Pretax Income | -33.26 | -27.5 | -15.61 | -28.78 | 73.69 | 39.05 |
Income Tax Expense | 1.26 | 0.82 | 0.47 | 0.51 | -1.54 | 12.95 |
Earnings From Continuing Operations | -34.52 | -28.32 | -16.08 | -29.3 | 75.23 | 26.1 |
Earnings From Discontinued Operations | - | - | -6.47 | -22.11 | -240.53 | -2.88 |
Net Income to Company | -34.52 | -28.32 | -22.54 | -51.41 | -165.3 | 23.22 |
Minority Interest in Earnings | -0.43 | -0.45 | -0.81 | -1.02 | -2.03 | - |
Net Income | -34.95 | -28.77 | -23.35 | -52.43 | -167.33 | 23.22 |
Net Income to Common | -34.95 | -28.77 | -23.35 | -52.43 | -167.33 | 23.22 |
Shares Outstanding (Basic) | 7,469 | 7,474 | 7,484 | 7,837 | 7,837 | 7,491 |
Shares Outstanding (Diluted) | 7,469 | 7,474 | 7,484 | 7,837 | 7,837 | 7,491 |
Shares Change (YoY) | 1.78% | -0.13% | -4.51% | - | 4.63% | -4.43% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 |
Free Cash Flow | 6.69 | 10.59 | 17.8 | 15.23 | 49.13 | 46.99 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Dividend Per Share | - | - | - | - | 0.008 | 0.001 |
Dividend Growth | - | - | - | - | 575.09% | - |
Gross Margin | 6.69% | 9.05% | 12.03% | 16.27% | 31.19% | 22.88% |
Operating Margin | -8.51% | -5.88% | -3.40% | -2.79% | 19.44% | 10.23% |
Profit Margin | -13.15% | -10.60% | -7.93% | -17.62% | -36.59% | 5.29% |
Free Cash Flow Margin | 2.52% | 3.90% | 6.04% | 5.12% | 10.74% | 10.70% |
EBITDA | -13.55 | 3.14 | 8.9 | 7.74 | 104.3 | 64.56 |
EBITDA Margin | -5.10% | 1.16% | 3.02% | 2.60% | 22.81% | 14.70% |
D&A For EBITDA | 9.07 | 19.1 | 18.93 | 16.04 | 15.41 | 19.63 |
EBIT | -22.62 | -15.96 | -10.03 | -8.31 | 88.89 | 44.92 |
EBIT Margin | -8.51% | -5.88% | -3.40% | -2.79% | 19.44% | 10.23% |
Effective Tax Rate | - | - | - | - | - | 33.17% |