Masisa Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	121,415	99,870	132,786	261,831	85,507	73,313
Market Cap Growth	9.44%	-24.79%	-49.29%	206.21%	16.63%	-70.92%
Enterprise Value	231,230	196,610	246,980	351,416	168,994	189,701
Last Close Price	16.23	13.35	17.75	25.38	6.75	5.79
PE Ratio	-	-	-	-	4.32	-
Forward PE	-	8.16	8.16	8.16	8.16	8.16
PS Ratio	0.44	0.34	0.51	0.67	0.23	0.18
PB Ratio	0.40	0.30	0.42	0.61	0.21	0.22
P/TBV Ratio	0.41	0.31	0.43	0.62	0.21	0.22
P/FCF Ratio	14.95	5.65	9.94	6.27	2.14	0.42
P/OCF Ratio	7.68	3.55	4.66	4.73	1.61	0.39
EV/Sales Ratio	0.84	0.67	0.95	0.91	0.45	0.47
EV/EBITDA Ratio	17.48	22.21	36.43	3.97	3.07	17.97
EV/EBIT Ratio	-	-	-	4.65	4.42	-
EV/FCF Ratio	28.47	11.11	18.49	8.42	4.22	1.08
Debt / Equity Ratio	0.40	0.40	0.40	0.29	0.31	0.36
Debt / EBITDA Ratio	9.25	10.33	12.05	1.34	2.12	8.33
Debt / FCF Ratio	15.06	7.58	9.51	2.95	3.14	0.67
Net Debt / Equity Ratio	0.36	0.34	0.34	0.06	0.19	0.29
Net Debt / EBITDA Ratio	12.08	12.77	15.55	0.31	1.40	9.10
Net Debt / FCF Ratio	13.42	6.39	7.89	0.65	1.93	0.55
Asset Turnover	0.54	0.54	0.47	0.64	0.61	0.60
Inventory Turnover	3.79	3.40	2.71	3.37	4.29	6.51
Quick Ratio	0.67	0.73	0.70	1.70	1.12	0.84
Current Ratio	1.28	1.38	1.35	2.85	1.90	1.55
Return on Equity (ROE)	-6.29%	-4.64%	-6.78%	15.20%	5.51%	-28.58%
Return on Assets (ROA)	-1.16%	-1.14%	-0.82%	7.75%	3.93%	-0.37%
Return on Invested Capital (ROIC)	-2.27%	-2.16%	-1.64%	15.98%	5.12%	-0.68%
Return on Capital Employed (ROCE)	-2.50%	-2.40%	-1.90%	14.90%	7.40%	-1.00%
Earnings Yield	-17.20%	-23.23%	-34.62%	-54.29%	23.14%	-155.50%
FCF Yield	6.69%	17.71%	10.06%	15.94%	46.82%	240.24%
Dividend Yield	-	-	-	25.94%	14.49%	-
Buyback Yield / Dilution	-3.00%	2.95%	-1.98%	-4.63%	4.43%	0.01%
Total Shareholder Return	-3.00%	2.95%	-1.98%	21.31%	18.92%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.