Minera Valparaiso S.A. (SNSE:MINERA)
Chile flag Chile · Delayed Price · Currency is CLP
13,800
-102 (-0.73%)
At close: Sep 26, 2025

Minera Valparaiso Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
1,5841,5772,0041,9741,4411,350
Upgrade
Revenue Growth (YoY)
-7.44%-21.33%1.50%37.06%6.75%-9.32%
Upgrade
Selling, General & Admin
403.83381.04368.6535.4136.8826.95
Upgrade
Depreciation & Amortization
---219.52213.17246.63
Upgrade
Other Operating Expenses
792.17817.411,1801,229973.42655.96
Upgrade
Total Operating Expenses
1,1961,1981,5491,4841,223929.54
Upgrade
Operating Income
387.93378.18455.3490.68217.14419.99
Upgrade
Interest Expense
-53.16-65.78-85.12-84.79-79.03-78.5
Upgrade
Interest Income
79.979.9106.2564.4853.6121.62
Upgrade
Net Interest Expense
26.7414.1221.14-20.31-25.42-56.88
Upgrade
Income (Loss) on Equity Investments
120.02164.13176.56297.93182.5538.73
Upgrade
Currency Exchange Gain (Loss)
1.13-4.69-35.34-3.28-14.34-5.6
Upgrade
Other Non-Operating Income (Expenses)
-43.54-24.543.976.85-12.97-9.86
Upgrade
EBT Excluding Unusual Items
492.29527.18621.63771.87346.96386.38
Upgrade
Impairment of Goodwill
---5.57---
Upgrade
Gain (Loss) on Sale of Investments
2.042.04121.02-856.287.49
Upgrade
Gain (Loss) on Sale of Assets
--1.06-11.92-
Upgrade
Asset Writedown
-27.93-27.93-6.72-15.15-144.29-211.13
Upgrade
Legal Settlements
-0.21-0.21-2.14-2.05-0.64-1.15
Upgrade
Other Unusual Items
----0.5-14.9-17.39
Upgrade
Pretax Income
466.19501.09729.27754.181,055164.19
Upgrade
Income Tax Expense
75.2288.16141.87118.27300.6643.69
Upgrade
Earnings From Continuing Ops.
390.98412.93587.41635.9754.67120.51
Upgrade
Minority Interest in Earnings
-170.83-168.95-254.3-221.99-318.02-24.64
Upgrade
Net Income
220.14243.98333.11413.91436.6595.87
Upgrade
Net Income to Common
220.14243.98333.11413.91436.6595.87
Upgrade
Net Income Growth
-13.55%-26.76%-19.52%-5.21%355.49%-59.10%
Upgrade
Shares Outstanding (Basic)
125125125125125125
Upgrade
Shares Outstanding (Diluted)
125125125125125125
Upgrade
EPS (Basic)
1.761.952.663.313.490.77
Upgrade
EPS (Diluted)
1.761.952.663.313.490.77
Upgrade
EPS Growth
-13.55%-26.76%-19.52%-5.21%355.50%-59.10%
Upgrade
Free Cash Flow
376.92291.65270.66368.34255.53387.85
Upgrade
Free Cash Flow Per Share
3.022.332.172.952.043.10
Upgrade
Dividend Per Share
--1.1652.0503.1782.240
Upgrade
Dividend Growth
---43.17%-35.50%41.89%20.62%
Upgrade
Profit Margin
13.90%15.47%16.62%20.96%30.31%7.10%
Upgrade
Free Cash Flow Margin
23.80%18.50%13.51%18.66%17.74%28.74%
Upgrade
EBITDA
595.48576.39645.24696.23416.43652.72
Upgrade
EBITDA Margin
37.59%36.56%32.20%35.26%28.91%48.37%
Upgrade
D&A For EBITDA
207.55198.21189.94205.55199.3232.73
Upgrade
EBIT
387.93378.18455.3490.68217.14419.99
Upgrade
EBIT Margin
24.49%23.99%22.72%24.85%15.07%31.12%
Upgrade
Effective Tax Rate
16.13%17.59%19.45%15.68%28.49%26.61%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.