Minera Valparaiso S.A. (SNSE:MINERA)
Chile · Delayed Price · Currency is CLP 12,593
-111 (-0.87%)
At close: Feb 20, 2026
Minera Valparaiso Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,588 | 1,577 | 2,004 | 1,974 | 1,441 | 1,350 | |
Revenue Growth (YoY) | -0.84% | -21.33% | 1.50% | 37.06% | 6.75% | -9.32% |
Selling, General & Admin | 415.93 | 381.04 | 368.65 | 35.41 | 36.88 | 26.95 |
Depreciation & Amortization | - | - | - | 219.52 | 213.17 | 246.63 |
Other Operating Expenses | 849.12 | 817.41 | 1,180 | 1,229 | 973.42 | 655.96 |
Total Operating Expenses | 1,265 | 1,198 | 1,549 | 1,484 | 1,223 | 929.54 |
Operating Income | 322.93 | 378.18 | 455.3 | 490.68 | 217.14 | 419.99 |
Interest Expense | -73.05 | -65.78 | -85.12 | -84.79 | -79.03 | -78.5 |
Interest Income | 67.66 | 79.9 | 106.25 | 64.48 | 53.61 | 21.62 |
Net Interest Expense | -5.4 | 14.12 | 21.14 | -20.31 | -25.42 | -56.88 |
Income (Loss) on Equity Investments | 96.14 | 164.13 | 176.56 | 297.93 | 182.55 | 38.73 |
Currency Exchange Gain (Loss) | -1.8 | -4.69 | -35.34 | -3.28 | -14.34 | -5.6 |
Other Non-Operating Income (Expenses) | -19.32 | -24.54 | 3.97 | 6.85 | -12.97 | -9.86 |
EBT Excluding Unusual Items | 392.56 | 527.18 | 621.63 | 771.87 | 346.96 | 386.38 |
Impairment of Goodwill | - | - | -5.57 | - | - | - |
Gain (Loss) on Sale of Investments | 2.04 | 2.04 | 121.02 | - | 856.28 | 7.49 |
Gain (Loss) on Sale of Assets | - | - | 1.06 | - | 11.92 | - |
Asset Writedown | -33.68 | -27.93 | -6.72 | -15.15 | -144.29 | -211.13 |
Legal Settlements | -0.21 | -0.21 | -2.14 | -2.05 | -0.64 | -1.15 |
Other Unusual Items | - | - | - | -0.5 | -14.9 | -17.39 |
Pretax Income | 360.71 | 501.09 | 729.27 | 754.18 | 1,055 | 164.19 |
Income Tax Expense | 55.83 | 88.16 | 141.87 | 118.27 | 300.66 | 43.69 |
Earnings From Continuing Ops. | 304.88 | 412.93 | 587.41 | 635.9 | 754.67 | 120.51 |
Minority Interest in Earnings | -133.42 | -168.95 | -254.3 | -221.99 | -318.02 | -24.64 |
Net Income | 171.46 | 243.98 | 333.11 | 413.91 | 436.65 | 95.87 |
Net Income to Common | 171.46 | 243.98 | 333.11 | 413.91 | 436.65 | 95.87 |
Net Income Growth | -36.83% | -26.76% | -19.52% | -5.21% | 355.49% | -59.10% |
Shares Outstanding (Basic) | 125 | 125 | 125 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 125 | 125 | 125 |
EPS (Basic) | 1.37 | 1.95 | 2.66 | 3.31 | 3.49 | 0.77 |
EPS (Diluted) | 1.37 | 1.95 | 2.66 | 3.31 | 3.49 | 0.77 |
EPS Growth | -36.83% | -26.76% | -19.52% | -5.21% | 355.50% | -59.10% |
Free Cash Flow | 296.93 | 291.65 | 270.66 | 368.34 | 255.53 | 387.85 |
Free Cash Flow Per Share | 2.38 | 2.33 | 2.17 | 2.95 | 2.04 | 3.10 |
Dividend Per Share | 0.800 | 0.800 | 1.165 | 2.050 | 3.178 | 2.240 |
Dividend Growth | -31.33% | -31.33% | -43.17% | -35.50% | 41.89% | 20.62% |
Profit Margin | 10.80% | 15.47% | 16.62% | 20.96% | 30.31% | 7.10% |
Free Cash Flow Margin | 18.70% | 18.50% | 13.51% | 18.66% | 17.74% | 28.74% |
EBITDA | 530.69 | 576.39 | 645.24 | 696.23 | 416.43 | 652.72 |
EBITDA Margin | 33.42% | 36.56% | 32.20% | 35.26% | 28.91% | 48.37% |
D&A For EBITDA | 207.76 | 198.21 | 189.94 | 205.55 | 199.3 | 232.73 |
EBIT | 322.93 | 378.18 | 455.3 | 490.68 | 217.14 | 419.99 |
EBIT Margin | 20.34% | 23.99% | 22.72% | 24.85% | 15.07% | 31.12% |
Effective Tax Rate | 15.48% | 17.59% | 19.45% | 15.68% | 28.49% | 26.61% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.