Minera Valparaiso S.A. (SNSE:MINERA)
Chile flag Chile · Delayed Price · Currency is CLP
15,678
+19 (0.12%)
At close: Mar 26, 2025, 4:00 PM CLT

Minera Valparaiso Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,5772,0041,9741,4411,350
Upgrade
Revenue Growth (YoY)
-21.33%1.50%37.06%6.75%-9.32%
Upgrade
Selling, General & Admin
381.04368.6535.4136.8826.95
Upgrade
Depreciation & Amortization
--219.52213.17246.63
Upgrade
Other Operating Expenses
817.411,1801,229973.42655.96
Upgrade
Total Operating Expenses
1,1981,5491,4841,223929.54
Upgrade
Operating Income
378.18455.3490.68217.14419.99
Upgrade
Interest Expense
-65.78-85.12-84.79-79.03-78.5
Upgrade
Interest Income
79.9106.2564.4853.6121.62
Upgrade
Net Interest Expense
14.1221.14-20.31-25.42-56.88
Upgrade
Income (Loss) on Equity Investments
164.13176.56297.93182.5538.73
Upgrade
Currency Exchange Gain (Loss)
-4.69-35.34-3.28-14.34-5.6
Upgrade
Other Non-Operating Income (Expenses)
-24.543.976.85-12.97-9.86
Upgrade
EBT Excluding Unusual Items
527.18621.63771.87346.96386.38
Upgrade
Impairment of Goodwill
--5.57---
Upgrade
Gain (Loss) on Sale of Investments
2.04121.02-856.287.49
Upgrade
Gain (Loss) on Sale of Assets
-1.06-11.92-
Upgrade
Asset Writedown
-27.93-6.72-15.15-144.29-211.13
Upgrade
Legal Settlements
-0.21-2.14-2.05-0.64-1.15
Upgrade
Other Unusual Items
---0.5-14.9-17.39
Upgrade
Pretax Income
501.09729.27754.181,055164.19
Upgrade
Income Tax Expense
88.16141.87118.27300.6643.69
Upgrade
Earnings From Continuing Ops.
412.93587.41635.9754.67120.51
Upgrade
Minority Interest in Earnings
-168.95-254.3-221.99-318.02-24.64
Upgrade
Net Income
243.98333.11413.91436.6595.87
Upgrade
Net Income to Common
243.98333.11413.91436.6595.87
Upgrade
Net Income Growth
-26.76%-19.52%-5.21%355.49%-59.10%
Upgrade
Shares Outstanding (Basic)
125125125125125
Upgrade
Shares Outstanding (Diluted)
125125125125125
Upgrade
EPS (Basic)
1.952.663.313.490.77
Upgrade
EPS (Diluted)
1.952.663.313.490.77
Upgrade
EPS Growth
-26.76%-19.52%-5.21%355.50%-59.10%
Upgrade
Free Cash Flow
291.65270.66368.34255.53387.85
Upgrade
Free Cash Flow Per Share
2.332.172.952.043.10
Upgrade
Dividend Per Share
-1.1652.0503.1782.240
Upgrade
Dividend Growth
--43.17%-35.50%41.89%20.62%
Upgrade
Profit Margin
15.47%16.62%20.96%30.31%7.10%
Upgrade
Free Cash Flow Margin
18.50%13.51%18.66%17.74%28.74%
Upgrade
EBITDA
576.12644.98696.23416.43652.72
Upgrade
EBITDA Margin
36.54%32.18%35.26%28.91%48.37%
Upgrade
D&A For EBITDA
197.94189.68205.55199.3232.73
Upgrade
EBIT
378.18455.3490.68217.14419.99
Upgrade
EBIT Margin
23.99%22.72%24.85%15.07%31.12%
Upgrade
Effective Tax Rate
17.59%19.45%15.68%28.49%26.61%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.