Minera Valparaiso Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,672,625	1,738,375	1,575,500	1,291,250	1,627,625	1,749,000
Market Cap Growth	-4.54%	10.34%	22.01%	-20.67%	-6.94%	11.94%
Enterprise Value	5,460,187	4,874,298	4,739,759	4,346,209	3,490,093	4,202,847
PE Ratio	10.14	7.17	5.40	3.67	4.38	25.68
PS Ratio	1.10	1.11	0.90	0.77	1.33	1.82
PB Ratio	0.29	0.31	0.32	0.29	0.37	0.37
P/FCF Ratio	5.86	6.00	6.64	4.13	7.48	6.35
P/OCF Ratio	2.83	3.32	2.27	2.37	3.76	4.92
EV/Sales Ratio	3.58	3.11	2.70	2.59	2.84	4.38
EV/EBITDA Ratio	8.83	8.51	8.38	7.35	9.84	9.06
EV/EBIT Ratio	13.55	12.97	11.87	10.43	18.86	14.08
EV/FCF Ratio	19.12	16.82	19.98	13.89	16.03	15.25
Debt / Equity Ratio	0.47	0.45	0.46	0.48	0.50	0.27
Debt / EBITDA Ratio	5.09	4.28	3.94	3.50	5.99	2.71
Debt / FCF Ratio	9.38	8.68	9.60	6.74	10.07	4.65
Quick Ratio	3.91	2.35	1.66	1.87	2.07	3.67
Current Ratio	4.72	2.65	1.90	2.02	2.23	3.86
Asset Turnover	0.16	0.16	0.21	0.21	0.15	0.13
Return on Equity (ROE)	5.16%	7.33%	10.82%	12.29%	12.82%	1.78%
Return on Assets (ROA)	2.04%	2.41%	2.91%	3.22%	1.40%	2.60%
Return on Capital Employed (ROCE)	3.30%	4.10%	5.00%	5.60%	2.50%	4.40%
Earnings Yield	9.86%	13.95%	18.54%	27.23%	22.86%	3.89%
FCF Yield	17.07%	16.67%	15.06%	24.23%	13.38%	15.76%
Dividend Yield	5.06%	6.01%	9.12%	20.31%	28.19%	25.03%
Payout Ratio	108.68%	96.49%	90.57%	69.27%	244.13%	339.71%
Total Shareholder Return	5.06%	6.01%	9.12%	20.31%	28.19%	25.03%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.