Norte Grande Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,155,103	2,304,036	1,001,512	1,588,102	1,600,590	809,090
Market Cap Growth	206.63%	130.06%	-36.94%	-0.78%	97.83%	80.54%
Enterprise Value	3,820,220	2,996,275	1,722,261	2,260,705	2,380,819	1,485,942
Last Close Price	15.98	11.58	5.03	7.62	6.43	2.47
PE Ratio	37.04	27.02	-	4.45	2.51	3.94
PB Ratio	1.39	1.02	0.45	0.76	0.84	0.54
P/TBV Ratio	3.06	2.23	1.08	1.74	2.10	2.07
P/FCF Ratio	-	-	35.86	4.51	3.88	5.89
P/OCF Ratio	-	-	35.86	4.51	3.88	5.89
EV/EBITDA Ratio	30.70	-	-	2683.27	-	-
EV/EBIT Ratio	30.73	-	-	2858.78	-	-
EV/FCF Ratio	-	-	61.66	6.43	5.77	10.82
Debt / Equity Ratio	0.15	0.15	0.18	0.16	0.22	0.49
Debt / EBITDA Ratio	-	-	-	378.53	-	-
Debt / FCF Ratio	-	-	14.11	0.96	0.99	5.30
Net Debt / Equity Ratio	0.10	0.10	0.16	0.12	0.08	0.14
Net Debt / EBITDA Ratio	-29.76	-29.76	-86.26	286.70	-24.57	-33.49
Net Debt / FCF Ratio	-44.01	-44.01	13.14	0.69	0.39	1.52
Quick Ratio	2.07	2.07	0.62	1.69	1.29	1.10
Current Ratio	2.07	2.07	0.62	1.69	1.29	1.19
Return on Equity (ROE)	4.97%	4.97%	-6.22%	21.80%	48.06%	18.51%
Return on Assets (ROA)	-0.19%	-0.19%	-0.10%	0.02%	-0.17%	-0.17%
Return on Invested Capital (ROIC)	-0.30%	-0.31%	-0.16%	0.03%	-0.35%	-0.30%
Return on Capital Employed (ROCE)	-0.30%	-0.30%	-0.20%	0.00%	-0.30%	-0.30%
Earnings Yield	2.70%	3.70%	-11.80%	22.50%	39.91%	25.39%
FCF Yield	-	-0.23%	2.79%	22.15%	25.78%	16.97%
Dividend Yield	0.79%	1.12%	-	8.00%	29.77%	47.23%
Payout Ratio	-	-	-	110.16%	58.69%	0.14%
Buyback Yield / Dilution	-12.25%	-12.25%	-	-	-	-
Total Shareholder Return	-11.46%	-11.13%	-	8.00%	29.77%	47.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.