SNSE:PASUR Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	69.54	69.54	132.96	134.49	254.07	165.52
Depreciation & Amortization	0.06	0.06	0.06	0	-	0.04
Other Operating Activities	-15.53	-36.56	-63.77	-76.33	-132.75	-6.5
Operating Cash Flow	54.07	33.04	69.25	58.16	121.32	159.06
Operating Cash Flow Growth	24.80%	-52.29%	19.06%	-52.06%	-23.72%	1036.19%
Investment in Securities	20.9	-	-	-	-	-
Other Investing Activities	2.03	-16.94	31.17	-0.55	0.8	49.97
Investing Cash Flow	22.93	-16.94	31.17	-0.55	0.8	49.97
Long-Term Debt Issued	-	-	108.85	-	-	133.78
Long-Term Debt Repaid	-	-0.07	-141.51	-	-	-
Net Debt Issued (Repaid)	-0.07	-0.07	-32.66	-	-	133.78
Common Dividends Paid	-37.67	-37.69	-39.61	-62.55	-111.5	-150.98
Other Financing Activities	-5.18	-5.18	-4.41	-3.98	-3.77	-1.63
Financing Cash Flow	-42.91	-42.93	-76.67	-66.53	-115.27	-202.2
Foreign Exchange Rate Adjustments	0.01	0.02	-0.19	-0.03	1.4	-14.29
Net Cash Flow	34.1	-26.82	23.56	-8.94	8.25	-7.47
Cash Interest Paid	5.18	5.18	4.41	3.98	3.77	1.63
Cash Income Tax Paid	-	-0.02	-0.7	4.85	4.57	-1.55
Levered Free Cash Flow	-19.28	-24.7	29.15	-181.13	135.25	23.6
Unlevered Free Cash Flow	-16.16	-21.48	31.91	-178.65	137.61	24.64