Cemento Polpaico S.A. (SNSE:POLPAICO)
Chile flag Chile · Delayed Price · Currency is CLP
7,661.00
0.00 (0.00%)
At close: Aug 14, 2026

Cemento Polpaico Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
387,505380,981339,908341,136368,391315,273
Revenue Growth
5.32%12.08%-0.36%-7.40%16.85%40.71%
Cost of Revenue
248,455250,746230,575241,638255,820204,075
Gross Profit
139,049130,235109,33399,498112,572111,198
Selling, General & Admin
106,513102,49988,37694,164102,95585,913
Other Operating Expenses
12,24012,00010,4098,4686,6706,011
Operating Expenses
118,753114,49998,784102,632109,62591,924
Operating Income
20,29615,73610,549-3,1332,94719,274
Interest Expense
-8,539-10,523-12,853-11,779-8,977-6,726
Interest & Investment Income
412.47383.07128.85486.78561.16231.13
Currency Exchange Gain (Loss)
-609.1798.83-671.02-1,9941,090783.99
Other Non Operating Income (Expenses)
-676.34-691.4-1,892-837.06-283.41-318.79
EBT Excluding Unusual Items
10,8845,004-4,738-17,256-4,66213,244
Gain (Loss) on Sale of Assets
236.5330.788.7680.7879.44149.94
Pretax Income
11,1205,034-4,649-16,576-4,58313,394
Income Tax Expense
497.15-611.05-4,908-11,853-8,504492.54
Earnings From Continuing Operations
10,6235,645259.03-4,7233,92112,901
Minority Interest in Earnings
---0.01-0.010.01
Net Income
10,6235,645259.03-4,7233,92112,901
Net Income to Common
10,6235,645259.03-4,7233,92112,901
Net Income Growth
267.77%2079.43%---69.61%-
Shares Outstanding (Basic)
373226262626
Shares Outstanding (Diluted)
373226262626
Shares Change
40.16%26.60%-0.05%0.05%--
EPS (Basic)
285.85174.7210.15-184.95153.64505.49
EPS (Diluted)
285.85174.7210.15-184.95153.64505.49
EPS Growth
162.39%1621.53%---69.61%-
Free Cash Flow
36,71170.0914,255-1,19713,80729,685
Free Cash Flow Per Share
987.792.17558.52-46.89540.991163.10
Dividend Per Share
--3.045-153.636151.570
Dividend Growth
----1.36%-
Gross Margin
35.88%34.18%32.16%29.17%30.56%35.27%
Operating Margin
5.24%4.13%3.10%-0.92%0.80%6.11%
Profit Margin
2.74%1.48%0.08%-1.38%1.06%4.09%
Free Cash Flow Margin
9.47%0.02%4.19%-0.35%3.75%9.42%
EBITDA
33,63428,86524,1179,72018,99534,450
EBITDA Margin
8.68%7.58%7.09%2.85%5.16%10.93%
D&A For EBITDA
13,33713,12913,56912,85416,04815,176
EBIT
20,29615,73610,549-3,1332,94719,274
EBIT Margin
5.24%4.13%3.10%-0.92%0.80%6.11%
Effective Tax Rate
4.47%----3.68%