SalfaCorp S.A. (SNSE:SALFACORP)
Chile
· Delayed Price · Currency is CLP 669.00
-0.80 (-0.12%)
Apr 1, 2025, 2:22 PM CLT
SalfaCorp Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,052,675 | 1,040,369 | 829,374 | 712,764 | 400,211 | Upgrade
|
| Revenue Growth (YoY) | 1.18% | 25.44% | 16.36% | 78.10% | -46.61% | Upgrade
|
| Cost of Revenue | 944,865 | 919,602 | 737,082 | 640,365 | 359,008 | Upgrade
|
| Gross Profit | 107,810 | 120,767 | 92,292 | 72,399 | 41,203 | Upgrade
|
| Selling, General & Admin | 42,244 | 39,935 | 36,205 | 35,136 | 30,501 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 122.44 | Upgrade
|
| Operating Expenses | 42,244 | 39,935 | 36,205 | 35,136 | 30,623 | Upgrade
|
| Operating Income | 65,566 | 80,832 | 56,087 | 37,263 | 10,580 | Upgrade
|
| Interest Expense | -18,616 | -15,954 | -10,625 | -7,998 | -8,416 | Upgrade
|
| Interest & Investment Income | 3,732 | 4,077 | 3,809 | 1,452 | 1,044 | Upgrade
|
| Earnings From Equity Investments | 13,593 | 5,354 | 7,659 | 8,997 | 12,850 | Upgrade
|
| Currency Exchange Gain (Loss) | 967.48 | 401.13 | -1,160 | 1,131 | -115.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,562 | -15,294 | -12,252 | -1,512 | -1,980 | Upgrade
|
| EBT Excluding Unusual Items | 53,680 | 59,415 | 43,518 | 39,332 | 13,963 | Upgrade
|
| Impairment of Goodwill | -343.49 | - | -1,194 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1,760 | -1,468 | 14.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -214.04 | 589.82 | 647.53 | 439.34 | 93.97 | Upgrade
|
| Asset Writedown | - | -1,855 | - | - | - | Upgrade
|
| Pretax Income | 53,123 | 58,150 | 41,239 | 38,303 | 14,072 | Upgrade
|
| Income Tax Expense | 10,088 | 15,281 | 5,582 | 7,389 | 222.22 | Upgrade
|
| Earnings From Continuing Operations | 43,035 | 42,869 | 35,657 | 30,914 | 13,849 | Upgrade
|
| Minority Interest in Earnings | -4.61 | 1.79 | -21.48 | -100.7 | -102.39 | Upgrade
|
| Net Income | 43,030 | 42,870 | 35,635 | 30,813 | 13,747 | Upgrade
|
| Net Income to Common | 43,030 | 42,870 | 35,635 | 30,813 | 13,747 | Upgrade
|
| Net Income Growth | 0.37% | 20.30% | 15.65% | 124.15% | -40.85% | Upgrade
|
| Shares Outstanding (Basic) | 550 | 550 | 450 | 450 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 550 | 550 | 450 | 450 | 450 | Upgrade
|
| Shares Change (YoY) | - | 22.23% | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 78.25 | 77.96 | 79.21 | 68.49 | 30.56 | Upgrade
|
| EPS (Diluted) | 78.25 | 77.96 | 79.21 | 68.49 | 30.56 | Upgrade
|
| EPS Growth | 0.37% | -1.57% | 15.65% | 124.15% | -40.85% | Upgrade
|
| Free Cash Flow | 35,682 | 68,359 | 60,764 | 93,489 | 44,570 | Upgrade
|
| Free Cash Flow Per Share | 64.89 | 124.31 | 135.06 | 207.80 | 99.07 | Upgrade
|
| Dividend Per Share | - | 23.400 | 19.450 | 20.550 | 9.170 | Upgrade
|
| Dividend Growth | - | 20.31% | -5.35% | 124.10% | -40.84% | Upgrade
|
| Gross Margin | 10.24% | 11.61% | 11.13% | 10.16% | 10.29% | Upgrade
|
| Operating Margin | 6.23% | 7.77% | 6.76% | 5.23% | 2.64% | Upgrade
|
| Profit Margin | 4.09% | 4.12% | 4.30% | 4.32% | 3.44% | Upgrade
|
| Free Cash Flow Margin | 3.39% | 6.57% | 7.33% | 13.12% | 11.14% | Upgrade
|
| EBITDA | 69,932 | 85,637 | 69,868 | 48,206 | 19,069 | Upgrade
|
| EBITDA Margin | 6.64% | 8.23% | 8.42% | 6.76% | 4.76% | Upgrade
|
| D&A For EBITDA | 4,366 | 4,806 | 13,781 | 10,944 | 8,490 | Upgrade
|
| EBIT | 65,566 | 80,832 | 56,087 | 37,263 | 10,580 | Upgrade
|
| EBIT Margin | 6.23% | 7.77% | 6.76% | 5.23% | 2.64% | Upgrade
|
| Effective Tax Rate | 18.99% | 26.28% | 13.54% | 19.29% | 1.58% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.