SalfaCorp S.A. (SNSE:SALFACORP)
Chile flag Chile · Delayed Price · Currency is CLP
662.00
-7.00 (-1.05%)
Apr 2, 2025, 3:18 PM CLT

SalfaCorp Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
80,09676,28386,22294,07170,100
Upgrade
Trading Asset Securities
400.08364.96398.83429.09411.25
Upgrade
Cash & Short-Term Investments
80,49776,64886,62094,50070,511
Upgrade
Cash Growth
5.02%-11.51%-8.34%34.02%0.44%
Upgrade
Accounts Receivable
272,116243,440213,032183,701100,772
Upgrade
Other Receivables
75,13779,14277,00468,50758,793
Upgrade
Receivables
351,091324,829294,340259,015168,466
Upgrade
Inventory
124,810134,226138,37978,98883,401
Upgrade
Prepaid Expenses
248387.7173.59276.42898.29
Upgrade
Other Current Assets
32,48036,01936,08817,09712,043
Upgrade
Total Current Assets
589,125572,110555,601449,877335,320
Upgrade
Property, Plant & Equipment
72,10875,55457,82261,79662,962
Upgrade
Long-Term Investments
92,38284,41585,00786,16697,451
Upgrade
Goodwill
19,92220,26620,26621,46021,460
Upgrade
Other Intangible Assets
62,15161,91064,32364,33064,435
Upgrade
Long-Term Accounts Receivable
91.51456.871,6001,8033,318
Upgrade
Long-Term Deferred Tax Assets
103,26790,89291,73674,10271,198
Upgrade
Other Long-Term Assets
512,142452,463400,696413,673364,359
Upgrade
Total Assets
1,545,3391,427,0511,354,6291,233,4381,071,944
Upgrade
Accounts Payable
169,819148,687139,257100,80358,605
Upgrade
Accrued Expenses
34,56733,17612,5338,5849,814
Upgrade
Current Portion of Long-Term Debt
285,038241,757230,928202,202173,092
Upgrade
Current Portion of Leases
18,12014,59812,28615,3407,793
Upgrade
Current Income Taxes Payable
1,8283,86329,03424,2758,435
Upgrade
Current Unearned Revenue
92,13270,23976,65493,99759,638
Upgrade
Other Current Liabilities
105,429123,891100,07259,17049,200
Upgrade
Total Current Liabilities
706,934636,210600,765504,370366,576
Upgrade
Long-Term Debt
225,705211,918243,053227,469244,485
Upgrade
Long-Term Leases
25,57531,08215,41217,95418,384
Upgrade
Long-Term Unearned Revenue
---20,84712,756
Upgrade
Long-Term Deferred Tax Liabilities
21,03220,52023,25923,44225,407
Upgrade
Other Long-Term Liabilities
50,16245,16644,47733,17421,772
Upgrade
Total Liabilities
1,029,407944,895926,965827,255689,381
Upgrade
Common Stock
208,973208,973183,973183,973183,973
Upgrade
Additional Paid-In Capital
108.33108.33---
Upgrade
Retained Earnings
311,249281,134251,130226,186204,618
Upgrade
Comprehensive Income & Other
-4,344-8,019-7,402-5,621-7,185
Upgrade
Total Common Equity
515,986482,196427,701404,539381,406
Upgrade
Minority Interest
-54.31-40.87-36.911,6431,157
Upgrade
Shareholders' Equity
515,931482,155427,664406,182382,563
Upgrade
Total Liabilities & Equity
1,545,3391,427,0511,354,6291,233,4381,071,944
Upgrade
Total Debt
554,438499,354501,678462,965443,754
Upgrade
Net Cash (Debt)
-473,941-422,706-415,058-368,464-373,242
Upgrade
Net Cash Per Share
-861.87-768.70-922.55-818.99-829.61
Upgrade
Filing Date Shares Outstanding
549.9549.9449.9449.9449.9
Upgrade
Total Common Shares Outstanding
549.9549.9449.9449.9449.9
Upgrade
Working Capital
-117,808-64,100-45,164-54,493-31,256
Upgrade
Book Value Per Share
938.33876.88950.66899.17847.76
Upgrade
Tangible Book Value
433,913400,021343,113318,749295,512
Upgrade
Tangible Book Value Per Share
789.07727.44762.64708.49656.84
Upgrade
Land
4,7565,2425,1014,9626,202
Upgrade
Buildings
6,8846,7126,4687,8967,623
Upgrade
Machinery
50,18745,215111,542111,123106,637
Upgrade
Construction In Progress
---44.05-
Upgrade
Order Backlog
1,992,7582,157,8431,517,4701,400,5071,349,951
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.