Salmones Camanchaca Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	385.7	404.5	353.91	372.96	293.66
Revenue Growth (YoY)	-4.65%	14.29%	-5.11%	27.00%	15.00%
Cost of Revenue	316.48	342.41	323.36	288.36	283.17
Gross Profit	69.22	62.09	30.55	84.6	10.49
Selling, General & Admin	22.63	23.44	23.83	18.95	17.41
Operating Expenses	22.63	23.44	23.83	18.95	17.41
Operating Income	46.59	38.66	6.72	65.65	-6.92
Interest Expense	-8.12	-12.51	-9.77	-6.82	-4.61
Interest & Investment Income	0.03	0.01	0.04	0.39	2.66
Earnings From Equity Investments	-0.45	-5.62	-4.22	2.22	1.16
Currency Exchange Gain (Loss)	-0.77	0.03	0.14	-0.12	-1.38
Other Non Operating Income (Expenses)	-0.46	-1.59	-1.31	-0.07	-0.21
EBT Excluding Unusual Items	36.82	18.97	-8.39	61.25	-9.3
Gain (Loss) on Sale of Assets	0.09	0.14	-0.1	-0.21	-0.3
Asset Writedown	-1.52	-0.84	-0.01	-0.69	-0.45
Other Unusual Items	-	-	-	-	-2.91
Pretax Income	35.71	18.28	-8.49	60.47	-12.96
Income Tax Expense	10.18	4.36	-2.49	15.77	-3.59
Net Income	25.53	13.92	-5.99	44.7	-9.36
Net Income to Common	25.53	13.92	-5.99	44.7	-9.36
Net Income Growth	83.41%	-	-	-	-
Shares Outstanding (Basic)	74	74	74	74	74
Shares Outstanding (Diluted)	74	74	74	74	74
Shares Change (YoY)	-	-	-	0.00%	12.41%
EPS (Basic)	0.34	0.19	-0.08	0.60	-0.13
EPS (Diluted)	0.34	0.19	-0.08	0.60	-0.13
EPS Growth	83.41%	-	-	-	-
Free Cash Flow	0.83	32.66	-21.16	47.2	-33.79
Free Cash Flow Per Share	0.01	0.44	-0.28	0.64	-0.46
Gross Margin	17.95%	15.35%	8.63%	22.68%	3.57%
Operating Margin	12.08%	9.56%	1.90%	17.60%	-2.35%
Profit Margin	6.62%	3.44%	-1.69%	11.99%	-3.19%
Free Cash Flow Margin	0.22%	8.07%	-5.98%	12.65%	-11.51%
EBITDA	68	59.89	25.16	83.42	9.34
EBITDA Margin	17.63%	14.81%	7.11%	22.37%	3.18%
D&A For EBITDA	21.42	21.24	18.44	17.76	16.26
EBIT	46.59	38.66	6.72	65.65	-6.92
EBIT Margin	12.08%	9.56%	1.90%	17.60%	-2.35%
Effective Tax Rate	28.51%	23.84%	-	26.08%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.