Salmones Camanchaca S.A. (SNSE:SALMOCAM)

Salmones Camanchaca Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	18.39	13.92	-5.99	44.7	-9.36	-31.63
Depreciation & Amortization	44.25	21.71	18.88	17.76	16.26	15.48
Other Operating Activities	-10.72	21.15	-13.79	13.53	-25.81	26.34
Operating Cash Flow	51.92	56.78	-0.91	76	-18.92	10.19
Operating Cash Flow Growth	768.37%	-	-	-	-	-41.96%
Capital Expenditures	-21.69	-24.12	-20.26	-28.8	-14.87	-22.85
Sale of Property, Plant & Equipment	0.15	0.16	0.06	0.14	0.33	0.05
Other Investing Activities	-	-	-	-	-	0.01
Investing Cash Flow	-21.54	-23.96	-20.19	-28.66	-14.54	-22.8
Short-Term Debt Issued	-	8	21	-	4	-
Long-Term Debt Issued	-	-	28	-	35	29
Total Debt Issued	8	8	49	-	39	29
Long-Term Debt Repaid	-	-26.5	-	-58	-4	-4
Net Debt Issued (Repaid)	-34.5	-18.5	49	-58	35	25
Issuance of Common Stock	-	-	-	0.01	22.77	-
Common Dividends Paid	-2.87	-	-24.31	-	-	-16.85
Financing Cash Flow	-37.37	-18.5	24.69	-57.99	57.77	8.15
Foreign Exchange Rate Adjustments	0.51	-0.63	-0.11	-0.72	-1.18	-0.37
Net Cash Flow	-6.47	13.69	3.48	-11.38	23.13	-4.83
Free Cash Flow	30.23	32.66	-21.16	47.2	-33.79	-12.66
Free Cash Flow Margin	8.24%	8.07%	-5.98%	12.65%	-11.51%	-4.96%
Free Cash Flow Per Share	0.41	0.44	-0.28	0.64	-0.46	-0.19
Cash Interest Paid	11.3	12.41	8.63	6.46	3.98	3.64
Cash Income Tax Paid	-	0	0.03	0	0.04	7.83
Levered Free Cash Flow	44.64	31.75	-30.51	32.26	-26.33	-8.53
Unlevered Free Cash Flow	51.34	39.57	-24.41	36.52	-23.45	-6.23

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.