Inversiones Siemel S.A. (SNSE: SIEMEL)
Chile
· Delayed Price · Currency is CLP 290.00
-5.00 (-1.69%)
Dec 19, 2024, 12:05 PM CLT
Inversiones Siemel Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 73,001 | 64,383 | 58,308 | 38,566 | 32,169 | 15,646 | Upgrade
|
| Revenue Growth (YoY) | 15.96% | 10.42% | 51.19% | 19.89% | 105.60% | -62.40% | Upgrade
|
| Cost of Revenue | 46,668 | 40,904 | 32,515 | 21,807 | 18,904 | 7,075 | Upgrade
|
| Gross Profit | 26,333 | 23,479 | 25,794 | 16,760 | 13,264 | 8,571 | Upgrade
|
| Selling, General & Admin | 13,095 | 11,955 | 10,220 | 8,757 | 9,560 | 7,257 | Upgrade
|
| Other Operating Expenses | -41.77 | 227.98 | 205.66 | 213.6 | 355.7 | 145.92 | Upgrade
|
| Operating Expenses | 13,053 | 12,183 | 10,425 | 8,971 | 9,915 | 7,403 | Upgrade
|
| Operating Income | 13,280 | 11,296 | 15,369 | 7,789 | 3,349 | 1,168 | Upgrade
|
| Interest Expense | -5,062 | -3,691 | -4,222 | -3,021 | -1,626 | -1,420 | Upgrade
|
| Interest & Investment Income | 2,968 | 4,946 | 4,091 | 3,140 | 1,564 | 15,395 | Upgrade
|
| Earnings From Equity Investments | 1,694 | 3,822 | 22,039 | 6,947 | -2,038 | 9,729 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,572 | -951.37 | -1,222 | -263.54 | -50.46 | -580.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 424 | -1,146 | -197.62 | -1,185 | -492.86 | -10,977 | Upgrade
|
| EBT Excluding Unusual Items | 11,732 | 14,276 | 35,856 | 13,407 | 705.24 | 13,315 | Upgrade
|
| Gain (Loss) on Sale of Investments | 632 | 1,143 | 735.96 | -114.18 | -116.44 | 5,509 | Upgrade
|
| Gain (Loss) on Sale of Assets | -303.41 | -316.13 | -477.71 | 395.48 | - | 0.29 | Upgrade
|
| Asset Writedown | - | -5.48 | -20.9 | -70.39 | -713.72 | - | Upgrade
|
| Pretax Income | 12,720 | 15,776 | 36,601 | 13,861 | -124.92 | 18,824 | Upgrade
|
| Income Tax Expense | 1,652 | 1,734 | 534.17 | -1,067 | 307.13 | 665.66 | Upgrade
|
| Earnings From Continuing Operations | 11,067 | 14,042 | 36,067 | 14,928 | -432.05 | 18,158 | Upgrade
|
| Net Income to Company | 11,067 | 14,042 | 36,067 | 14,928 | -432.05 | 18,158 | Upgrade
|
| Minority Interest in Earnings | -282.23 | -469.68 | -885.32 | -457.97 | -192.17 | -96.68 | Upgrade
|
| Net Income | 10,785 | 13,573 | 35,182 | 14,470 | -624.22 | 18,062 | Upgrade
|
| Net Income to Common | 10,785 | 13,573 | 35,182 | 14,470 | -624.22 | 18,062 | Upgrade
|
| Net Income Growth | -57.01% | -61.42% | 143.14% | - | - | -57.47% | Upgrade
|
| Shares Outstanding (Basic) | 363 | 363 | 363 | 363 | 363 | 363 | Upgrade
|
| Shares Outstanding (Diluted) | 363 | 363 | 363 | 363 | 363 | 363 | Upgrade
|
| EPS (Basic) | 29.75 | 37.43 | 97.03 | 39.91 | -1.72 | 49.81 | Upgrade
|
| EPS (Diluted) | 29.75 | 37.43 | 97.03 | 39.91 | -1.72 | 49.81 | Upgrade
|
| EPS Growth | -57.01% | -61.42% | 143.14% | - | - | -57.47% | Upgrade
|
| Free Cash Flow | 3,454 | 4,272 | 31,850 | 20,330 | 12,179 | 728.73 | Upgrade
|
| Free Cash Flow Per Share | 9.53 | 11.78 | 87.84 | 56.07 | 33.59 | 2.01 | Upgrade
|
| Dividend Per Share | 6.268 | 6.268 | 10.884 | 4.155 | - | 6.660 | Upgrade
|
| Dividend Growth | -42.41% | -42.41% | 161.95% | - | - | -81.05% | Upgrade
|
| Gross Margin | 36.07% | 36.47% | 44.24% | 43.46% | 41.23% | 54.78% | Upgrade
|
| Operating Margin | 18.19% | 17.55% | 26.36% | 20.20% | 10.41% | 7.46% | Upgrade
|
| Profit Margin | 14.77% | 21.08% | 60.34% | 37.52% | -1.94% | 115.44% | Upgrade
|
| Free Cash Flow Margin | 4.73% | 6.64% | 54.62% | 52.71% | 37.86% | 4.66% | Upgrade
|
| EBITDA | 23,495 | 21,682 | 22,778 | 13,500 | 8,405 | 5,581 | Upgrade
|
| EBITDA Margin | 32.19% | 33.68% | 39.06% | 35.00% | 26.13% | 35.67% | Upgrade
|
| D&A For EBITDA | 10,215 | 10,386 | 7,409 | 5,711 | 5,056 | 4,414 | Upgrade
|
| EBIT | 13,280 | 11,296 | 15,369 | 7,789 | 3,349 | 1,168 | Upgrade
|
| EBIT Margin | 18.19% | 17.55% | 26.36% | 20.20% | 10.41% | 7.46% | Upgrade
|
| Effective Tax Rate | 12.99% | 10.99% | 1.46% | - | - | 3.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.