Inversiones Siemel S.A. (SNSE:SIEMEL)
Chile · Delayed Price · Currency is CLP 379.00
0.00 (0.00%)
At close: Jun 5, 2026
Inversiones Siemel Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94,834 | 92,685 | 76,394 | 64,383 | 58,308 | 38,566 | |
Revenue Growth (YoY) | 19.45% | 21.32% | 18.65% | 10.42% | 51.19% | 19.89% |
Cost of Revenue | 63,533 | 60,253 | 50,121 | 40,904 | 32,515 | 21,807 |
Gross Profit | 31,300 | 32,432 | 26,273 | 23,479 | 25,794 | 16,760 |
Selling, General & Admin | 15,384 | 14,904 | 12,864 | 11,955 | 10,220 | 8,757 |
Other Operating Expenses | 194.82 | 332.02 | 280.75 | 227.98 | 205.66 | 213.6 |
Operating Expenses | 15,579 | 15,236 | 13,145 | 12,183 | 10,425 | 8,971 |
Operating Income | 15,722 | 17,197 | 13,128 | 11,296 | 15,369 | 7,789 |
Interest Expense | -7,143 | -7,727 | -5,469 | -3,691 | -4,222 | -3,021 |
Interest & Investment Income | 2,671 | 2,671 | 3,069 | 4,946 | 4,091 | 3,140 |
Earnings From Equity Investments | 16,939 | 14,636 | 7,674 | 3,822 | 22,039 | 6,947 |
Currency Exchange Gain (Loss) | -1,420 | -2,324 | -2,193 | -951.37 | -1,222 | -263.54 |
Other Non Operating Income (Expenses) | -790.03 | -375.67 | 435.4 | -1,146 | -197.62 | -1,185 |
EBT Excluding Unusual Items | 25,979 | 24,078 | 16,645 | 14,276 | 35,856 | 13,407 |
Gain (Loss) on Sale of Investments | 217.3 | 217.3 | - | 1,143 | 735.96 | -114.18 |
Gain (Loss) on Sale of Assets | 1,224 | 1,224 | 100.89 | -316.13 | -477.71 | 395.48 |
Asset Writedown | -2,687 | -2,687 | - | -5.48 | -20.9 | -70.39 |
Pretax Income | 25,399 | 23,497 | 17,262 | 15,776 | 36,601 | 13,861 |
Income Tax Expense | 3,951 | 3,848 | 727.46 | 1,734 | 534.17 | -1,067 |
Earnings From Continuing Operations | 21,448 | 19,650 | 16,535 | 14,042 | 36,067 | 14,928 |
Minority Interest in Earnings | -365.28 | -352.87 | -499.13 | -469.68 | -885.32 | -457.97 |
Net Income | 21,083 | 19,297 | 16,036 | 13,573 | 35,182 | 14,470 |
Net Income to Common | 21,083 | 19,297 | 16,036 | 13,573 | 35,182 | 14,470 |
Net Income Growth | 61.46% | 20.34% | 18.15% | -61.42% | 143.14% | - |
Shares Outstanding (Basic) | 363 | 363 | 363 | 363 | 363 | 363 |
Shares Outstanding (Diluted) | 363 | 363 | 363 | 363 | 363 | 363 |
EPS (Basic) | 58.15 | 53.22 | 44.23 | 37.43 | 97.03 | 39.91 |
EPS (Diluted) | 58.15 | 53.22 | 44.23 | 37.43 | 97.03 | 39.91 |
EPS Growth | 61.46% | 20.34% | 18.15% | -61.42% | 143.14% | - |
Free Cash Flow | -5,772 | 1,618 | -310.06 | 4,272 | 31,850 | 20,330 |
Free Cash Flow Per Share | -15.92 | 4.46 | -0.85 | 11.78 | 87.84 | 56.07 |
Dividend Per Share | - | - | 1.103 | 6.268 | 10.884 | 4.155 |
Dividend Growth | - | - | -82.40% | -42.41% | 161.95% | - |
Gross Margin | 33.01% | 34.99% | 34.39% | 36.47% | 44.24% | 43.46% |
Operating Margin | 16.58% | 18.55% | 17.18% | 17.55% | 26.36% | 20.20% |
Profit Margin | 22.23% | 20.82% | 20.99% | 21.08% | 60.34% | 37.52% |
Free Cash Flow Margin | -6.09% | 1.75% | -0.41% | 6.64% | 54.62% | 52.72% |
EBITDA | 31,798 | 32,813 | 25,572 | 21,687 | 22,778 | 13,500 |
EBITDA Margin | 33.53% | 35.40% | 33.47% | 33.68% | 39.06% | 35.00% |
D&A For EBITDA | 16,076 | 15,616 | 12,445 | 10,390 | 7,409 | 5,711 |
EBIT | 15,722 | 17,197 | 13,128 | 11,296 | 15,369 | 7,789 |
EBIT Margin | 16.58% | 18.55% | 17.18% | 17.55% | 26.36% | 20.20% |
Effective Tax Rate | 15.55% | 16.38% | 4.21% | 10.99% | 1.46% | - |