SMU S.A. (SNSE:SMU)
Chile flag Chile · Delayed Price · Currency is CLP
177.40
+1.40 (0.80%)
Apr 1, 2025, 3:12 PM CLT

SMU S.A. Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,887,1652,862,3832,826,3142,472,3782,264,394
Upgrade
Revenue Growth (YoY)
0.87%1.28%14.32%9.19%-1.42%
Upgrade
Cost of Revenue
2,001,4631,984,4831,991,0191,751,6471,597,155
Upgrade
Gross Profit
885,703877,900835,295720,731667,239
Upgrade
Selling, General & Admin
762,365716,117660,530574,780570,008
Upgrade
Operating Expenses
762,365716,117660,530574,780570,008
Upgrade
Operating Income
123,338161,782174,764145,95197,231
Upgrade
Interest Expense
-61,143-53,331-53,084-47,889-48,879
Upgrade
Interest & Investment Income
9,8678,82511,6001,642928.59
Upgrade
Earnings From Equity Investments
-604.61-73.12-554.375.39-955.01
Upgrade
Currency Exchange Gain (Loss)
76.1-516.05-185.03142.63-607.8
Upgrade
Other Non Operating Income (Expenses)
-21,277-21,326-60,038-27,607-11,615
Upgrade
EBT Excluding Unusual Items
50,25795,36172,50372,31436,102
Upgrade
Merger & Restructuring Charges
--8,186--13,142-
Upgrade
Gain (Loss) on Sale of Assets
-3,733-1,06816,049-3,684-882.35
Upgrade
Legal Settlements
-----2,106
Upgrade
Other Unusual Items
-----7,732
Upgrade
Pretax Income
47,027100,20688,55256,46628,164
Upgrade
Income Tax Expense
-1,72312,932-42,973-13,3992,344
Upgrade
Earnings From Continuing Operations
48,75087,274131,52469,86525,820
Upgrade
Earnings From Discontinued Operations
--535.085,8414,008
Upgrade
Net Income to Company
48,75087,274132,05975,70729,828
Upgrade
Minority Interest in Earnings
-1,51028.05--
Upgrade
Net Income
48,75088,784132,08875,70729,828
Upgrade
Net Income to Common
48,75088,784132,08875,70729,828
Upgrade
Net Income Growth
-45.09%-32.78%74.47%153.81%-13.75%
Upgrade
Shares Outstanding (Basic)
5,7635,7635,7685,7735,773
Upgrade
Shares Outstanding (Diluted)
5,7635,7635,7685,7735,773
Upgrade
Shares Change (YoY)
--0.08%-0.08%--
Upgrade
EPS (Basic)
8.4615.4122.9013.115.17
Upgrade
EPS (Diluted)
8.4615.4122.9013.115.16
Upgrade
EPS Growth
-45.09%-32.73%74.66%153.90%-13.79%
Upgrade
Free Cash Flow
132,757198,532224,333203,927151,069
Upgrade
Free Cash Flow Per Share
23.0434.4538.9035.3326.17
Upgrade
Dividend Per Share
-11.55417.1799.8362.038
Upgrade
Dividend Growth
--32.74%74.65%382.71%-54.65%
Upgrade
Gross Margin
30.68%30.67%29.55%29.15%29.47%
Upgrade
Operating Margin
4.27%5.65%6.18%5.90%4.29%
Upgrade
Profit Margin
1.69%3.10%4.67%3.06%1.32%
Upgrade
Free Cash Flow Margin
4.60%6.94%7.94%8.25%6.67%
Upgrade
EBITDA
164,128199,653208,181173,951126,840
Upgrade
EBITDA Margin
5.68%6.98%7.37%7.04%5.60%
Upgrade
D&A For EBITDA
40,79037,87133,41728,00029,609
Upgrade
EBIT
123,338161,782174,764145,95197,231
Upgrade
EBIT Margin
4.27%5.65%6.18%5.90%4.29%
Upgrade
Effective Tax Rate
-12.90%--8.32%
Upgrade
Advertising Expenses
17,01319,10715,03513,57411,626
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.