SMU S.A. Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	743,454	886,900	921,537	932,487	669,454	496,442
Market Cap Growth	-29.51%	-3.76%	-1.17%	39.29%	34.85%	-19.63%
Enterprise Value	1,881,172	2,014,293	1,919,374	1,866,612	1,587,859	1,374,953
Last Close Price	129.00	152.23	149.89	143.92	96.01	59.70
PE Ratio	12.53	14.05	18.90	10.50	5.07	6.56
Forward PE	17.12	14.03	13.46	9.06	6.52	6.54
PS Ratio	0.26	0.32	0.32	0.33	0.24	0.20
PB Ratio	0.90	1.08	1.14	1.15	0.85	0.66
P/TBV Ratio	2.76	3.25	3.52	3.42	2.76	2.27
P/FCF Ratio	5.95	5.47	6.94	4.70	2.98	2.43
P/OCF Ratio	3.25	3.34	4.09	3.26	2.47	2.07
PEG Ratio	-	0.65	0.65	0.65	0.65	0.65
EV/Sales Ratio	0.66	0.72	0.67	0.65	0.56	0.56
EV/EBITDA Ratio	9.27	14.12	11.69	9.35	7.63	7.90
EV/EBIT Ratio	18.68	20.51	15.56	11.54	9.09	9.42
EV/FCF Ratio	15.06	12.42	14.46	9.40	7.08	6.74
Debt / Equity Ratio	1.47	1.47	1.51	1.33	1.32	1.31
Debt / EBITDA Ratio	5.99	5.68	5.41	4.18	3.96	4.43
Debt / FCF Ratio	9.68	7.47	9.26	5.44	4.64	4.83
Net Debt / Equity Ratio	1.38	1.36	1.32	1.20	1.16	1.16
Net Debt / EBITDA Ratio	7.69	7.89	6.55	4.88	4.40	5.01
Net Debt / FCF Ratio	9.11	6.94	8.10	4.91	4.09	4.27
Asset Turnover	1.13	1.12	1.18	1.22	1.24	1.12
Inventory Turnover	8.11	8.29	8.80	8.56	8.34	8.33
Quick Ratio	0.23	0.31	0.41	0.41	0.34	0.35
Current Ratio	0.67	0.73	0.79	0.77	0.76	0.84
Return on Equity (ROE)	7.24%	7.71%	6.00%	10.91%	17.08%	9.46%
Return on Assets (ROA)	2.49%	2.44%	3.15%	4.29%	4.80%	4.14%
Return on Invested Capital (ROIC)	4.19%	4.56%	6.71%	8.07%	10.50%	9.11%
Return on Capital Employed (ROCE)	5.30%	5.10%	6.80%	9.30%	10.40%	9.20%
Earnings Yield	7.98%	7.12%	5.29%	9.52%	19.73%	15.25%
FCF Yield	16.81%	18.29%	14.41%	21.29%	33.51%	41.08%
Dividend Yield	4.92%	-	4.23%	8.03%	17.89%	16.48%
Payout Ratio	75.09%	80.01%	107.30%	70.52%	73.71%	75.84%
Buyback Yield / Dilution	-	-	-	0.08%	0.08%	-
Total Shareholder Return	4.92%	-	4.23%	8.11%	17.98%	16.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.