SMU S.A. Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	881,194	921,537	932,487	669,454	496,442	617,666
Market Cap Growth	-14.05%	-1.17%	39.29%	34.85%	-19.63%	-27.20%
Enterprise Value	2,008,587	1,919,374	1,866,612	1,587,859	1,374,953	1,493,265
Last Close Price	152.90	151.52	145.49	97.05	60.35	67.45
PE Ratio	13.09	18.90	10.50	5.07	6.56	20.71
Forward PE	15.12	13.46	9.06	6.52	6.54	12.91
PS Ratio	0.31	0.32	0.33	0.24	0.20	0.27
PB Ratio	1.05	1.14	1.15	0.85	0.66	0.85
P/TBV Ratio	3.07	3.52	3.42	2.76	2.27	3.25
P/FCF Ratio	9.53	6.94	4.70	2.98	2.43	4.09
P/OCF Ratio	4.84	4.09	3.26	2.47	2.07	3.48
PEG Ratio	-	0.65	0.65	0.65	0.65	0.65
EV/Sales Ratio	0.71	0.67	0.65	0.56	0.56	0.66
EV/EBITDA Ratio	9.28	11.69	9.35	7.63	7.90	11.77
EV/EBIT Ratio	19.39	15.56	11.54	9.09	9.42	15.36
EV/FCF Ratio	21.73	14.46	9.40	7.08	6.74	9.89
Debt / Equity Ratio	1.44	1.51	1.33	1.32	1.31	1.46
Debt / EBITDA Ratio	5.57	5.41	4.18	3.96	4.43	5.91
Debt / FCF Ratio	13.06	9.26	5.44	4.64	4.83	6.98
Net Debt / Equity Ratio	1.34	1.32	1.20	1.16	1.16	1.18
Net Debt / EBITDA Ratio	7.54	6.55	4.88	4.40	5.01	6.75
Net Debt / FCF Ratio	12.20	8.10	4.91	4.09	4.27	5.67
Asset Turnover	1.13	1.18	1.22	1.24	1.12	1.06
Inventory Turnover	8.28	8.80	8.56	8.34	8.33	8.31
Quick Ratio	0.31	0.41	0.41	0.34	0.35	0.52
Current Ratio	0.79	0.79	0.77	0.76	0.84	0.84
Return on Equity (ROE)	8.21%	6.00%	10.91%	17.08%	9.46%	3.57%
Return on Assets (ROA)	2.61%	3.15%	4.29%	4.80%	4.14%	2.85%
Return on Invested Capital (ROIC)	4.84%	6.71%	8.07%	10.50%	9.11%	5.60%
Return on Capital Employed (ROCE)	5.30%	6.80%	9.30%	10.40%	9.20%	6.20%
Earnings Yield	7.64%	5.29%	9.52%	19.73%	15.25%	4.83%
FCF Yield	10.49%	14.41%	21.29%	33.51%	41.08%	24.46%
Dividend Yield	4.15%	4.19%	7.94%	17.70%	16.30%	3.02%
Payout Ratio	75.02%	107.30%	70.52%	73.71%	75.84%	87.04%
Buyback Yield / Dilution	-	-	0.08%	0.08%	-	-
Total Shareholder Return	4.12%	4.19%	8.02%	17.79%	16.30%	3.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.