Soprocal, Calerías e Industrias S.A. (SNSE:SOPROCAL)
Chile
· Delayed Price · Currency is CLP 270.50
0.00 (0.00%)
Last updated: May 26, 2025
SNSE:SOPROCAL Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,718 | 12,630 | 10,586 | 13,898 | 11,296 | 9,625 | Upgrade
|
| Revenue Growth (YoY) | 16.66% | 19.30% | -23.83% | 23.04% | 17.36% | -5.18% | Upgrade
|
| Cost of Revenue | 10,520 | 10,374 | 9,223 | 11,757 | 10,343 | 9,020 | Upgrade
|
| Gross Profit | 2,198 | 2,256 | 1,364 | 2,141 | 952.79 | 604.56 | Upgrade
|
| Selling, General & Admin | 2,313 | 2,280 | 2,304 | 2,022 | 976.01 | 1,060 | Upgrade
|
| Other Operating Expenses | 44.61 | -86.89 | -4.52 | -13.85 | -35.42 | -7.75 | Upgrade
|
| Operating Expenses | 2,358 | 2,193 | 3,155 | 2,008 | 940.6 | 1,052 | Upgrade
|
| Operating Income | -159.58 | 62.75 | -1,791 | 133.38 | 12.2 | -447.67 | Upgrade
|
| Interest Expense | -148.44 | -32.52 | -43.66 | -49.04 | -4.22 | -0.46 | Upgrade
|
| Interest & Investment Income | 6.09 | 6.09 | 25.29 | 68.34 | 40.08 | 10.97 | Upgrade
|
| Earnings From Equity Investments | -35.21 | -28.35 | 12.32 | 1.31 | 146.79 | 145.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.93 | 7.6 | 2.36 | -6.77 | -18.92 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -285.83 | -413.28 | -53.88 | - | -19.48 | -29.85 | Upgrade
|
| EBT Excluding Unusual Items | -609.05 | -397.7 | -1,848 | 147.23 | 156.46 | -322.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.1 | 6.1 | 9.41 | 22.41 | 7.14 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -56.15 | Upgrade
|
| Pretax Income | -602.95 | -391.6 | -1,839 | 169.64 | 163.6 | -378.3 | Upgrade
|
| Income Tax Expense | -400.23 | -209.13 | -399.37 | -176.33 | -38.82 | -244.26 | Upgrade
|
| Earnings From Continuing Operations | -202.72 | -182.47 | -1,440 | 345.97 | 202.41 | -134.04 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.02 | 0.02 | -0.01 | 10.3 | 17.17 | Upgrade
|
| Net Income | -202.65 | -182.45 | -1,440 | 345.96 | 212.71 | -116.87 | Upgrade
|
| Net Income to Common | -202.65 | -182.45 | -1,440 | 345.96 | 212.71 | -116.87 | Upgrade
|
| Net Income Growth | - | - | - | 62.64% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.02% | -0.01% | -4.88% | 20.52% | -11.88% | Upgrade
|
| EPS (Basic) | -20.56 | -18.52 | -146.15 | 35.12 | 20.54 | -13.60 | Upgrade
|
| EPS (Diluted) | -20.56 | -18.52 | -146.15 | 35.12 | 20.54 | -13.60 | Upgrade
|
| EPS Growth | - | - | - | 70.98% | - | - | Upgrade
|
| Free Cash Flow | 145.18 | 4.61 | -240.64 | -994.87 | -750.11 | 437.83 | Upgrade
|
| Free Cash Flow Per Share | 14.73 | 0.47 | -24.43 | -101.00 | -72.43 | 50.95 | Upgrade
|
| Dividend Per Share | - | - | - | - | 6.479 | - | Upgrade
|
| Gross Margin | 17.29% | 17.86% | 12.88% | 15.41% | 8.43% | 6.28% | Upgrade
|
| Operating Margin | -1.26% | 0.50% | -16.92% | 0.96% | 0.11% | -4.65% | Upgrade
|
| Profit Margin | -1.59% | -1.44% | -13.60% | 2.49% | 1.88% | -1.21% | Upgrade
|
| Free Cash Flow Margin | 1.14% | 0.04% | -2.27% | -7.16% | -6.64% | 4.55% | Upgrade
|
| EBITDA | 268.37 | 471.64 | -1,359 | 660.27 | 237.39 | -205.24 | Upgrade
|
| EBITDA Margin | 2.11% | 3.73% | -12.84% | 4.75% | 2.10% | -2.13% | Upgrade
|
| D&A For EBITDA | 427.95 | 408.89 | 431.78 | 526.89 | 225.19 | 242.42 | Upgrade
|
| EBIT | -159.58 | 62.75 | -1,791 | 133.38 | 12.2 | -447.67 | Upgrade
|
| EBIT Margin | -1.26% | 0.50% | -16.92% | 0.96% | 0.11% | -4.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.