Soprocal, Calerías e Industrias S.A. (SNSE:SOPROCAL)
Chile · Delayed Price · Currency is CLP 270.50
0.00 (0.00%)
At close: Jun 18, 2026
SNSE:SOPROCAL Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,020 | 12,472 | 12,630 | 10,586 | 13,898 | 11,296 | |
Revenue Growth (YoY) | 2.37% | -1.25% | 19.30% | -23.83% | 23.04% | 17.36% |
Cost of Revenue | 11,496 | 11,370 | 10,374 | 9,223 | 11,757 | 10,343 |
Gross Profit | 1,524 | 1,102 | 2,256 | 1,364 | 2,141 | 952.79 |
Selling, General & Admin | 2,474 | 2,486 | 2,280 | 2,304 | 2,022 | 976.01 |
Other Operating Expenses | -78.28 | 48.59 | -86.89 | -4.52 | -13.85 | -35.42 |
Operating Expenses | 2,396 | 2,534 | 2,193 | 3,155 | 2,008 | 940.6 |
Operating Income | -872.55 | -1,432 | 62.75 | -1,791 | 133.38 | 12.2 |
Interest Expense | - | -36.73 | -32.52 | -43.66 | -49.04 | -4.22 |
Interest & Investment Income | 327.55 | 322.19 | 6.09 | 25.29 | 68.34 | 40.08 |
Earnings From Equity Investments | 8.87 | 7.26 | -28.35 | 12.32 | 1.31 | 146.79 |
Currency Exchange Gain (Loss) | -2.94 | -1.91 | 7.6 | 2.36 | -6.77 | -18.92 |
Other Non Operating Income (Expenses) | -676.17 | -546.77 | -413.28 | -53.88 | - | -19.48 |
EBT Excluding Unusual Items | -1,215 | -1,688 | -397.7 | -1,848 | 147.23 | 156.46 |
Gain (Loss) on Sale of Assets | 476.74 | 476.74 | 6.1 | 9.41 | 22.41 | 7.14 |
Pretax Income | -738.49 | -1,212 | -391.6 | -1,839 | 169.64 | 163.6 |
Income Tax Expense | 18.65 | -273.51 | -209.13 | -399.37 | -176.33 | -38.82 |
Earnings From Continuing Operations | -757.14 | -938.09 | -182.47 | -1,440 | 345.97 | 202.41 |
Minority Interest in Earnings | 0.11 | 0.17 | 0.02 | 0.02 | -0.01 | 10.3 |
Net Income | -757.03 | -937.92 | -182.45 | -1,440 | 345.96 | 212.71 |
Net Income to Common | -757.03 | -937.92 | -182.45 | -1,440 | 345.96 | 212.71 |
Net Income Growth | - | - | - | - | 62.64% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.11% | -0.04% | 0.02% | -0.01% | -4.88% | 20.52% |
EPS (Basic) | -76.89 | -95.24 | -18.52 | -146.15 | 35.12 | 20.54 |
EPS (Diluted) | -76.89 | -95.24 | -18.52 | -146.15 | 35.12 | 20.54 |
EPS Growth | - | - | - | - | 70.98% | - |
Free Cash Flow | -72.57 | -305.77 | 4.61 | -240.64 | -994.87 | -750.11 |
Free Cash Flow Per Share | -7.37 | -31.05 | 0.47 | -24.43 | -101.00 | -72.43 |
Dividend Per Share | - | - | - | - | - | 6.479 |
Gross Margin | 11.70% | 8.83% | 17.86% | 12.88% | 15.41% | 8.43% |
Operating Margin | -6.70% | -11.48% | 0.50% | -16.92% | 0.96% | 0.11% |
Profit Margin | -5.81% | -7.52% | -1.44% | -13.60% | 2.49% | 1.88% |
Free Cash Flow Margin | -0.56% | -2.45% | 0.04% | -2.27% | -7.16% | -6.64% |
EBITDA | -432.27 | -961.57 | 471.64 | -1,359 | 660.27 | 237.39 |
EBITDA Margin | -3.32% | -7.71% | 3.73% | -12.84% | 4.75% | 2.10% |
D&A For EBITDA | 440.28 | 470.81 | 408.89 | 431.78 | 526.89 | 225.19 |
EBIT | -872.55 | -1,432 | 62.75 | -1,791 | 133.38 | 12.2 |
EBIT Margin | -6.70% | -11.48% | 0.50% | -16.92% | 0.96% | 0.11% |