Compañía Industrial El Volcán S.A. (SNSE:VOLCAN)

SNSE:VOLCAN Income Statement

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	138,115	151,264	175,743	165,939	119,802
Revenue Growth (YoY)	-8.69%	-13.93%	5.91%	38.51%	12.72%
Cost of Revenue	94,456	103,634	112,732	92,291	70,003
Gross Profit	43,659	47,630	63,011	73,648	49,798
Selling, General & Admin	35,396	34,732	32,397	28,201	23,794
Other Operating Expenses	428.52	242.68	72.47	481.89	105.56
Operating Expenses	35,824	34,890	32,475	28,375	23,601
Operating Income	7,835	12,741	30,536	45,273	26,198
Interest Expense	-1,573	-1,546	-676.63	-220	-686.38
Interest & Investment Income	2,375	2,573	1,234	315.54	2,308
Earnings From Equity Investments	13,821	10,016	10,516	5,767	4,355
Currency Exchange Gain (Loss)	285.36	97.09	-38.18	6,320	-541.01
Other Non Operating Income (Expenses)	-2,835	-3,082	-3,102	-499.73	-1,186
EBT Excluding Unusual Items	19,908	20,799	38,469	56,955	30,447
Gain (Loss) on Sale of Assets	18.46	321.53	77.08	46.64	34.9
Asset Writedown	-31.16	-77.22	-114.61	-254.48	-568.2
Other Unusual Items	-	-	-	-	-4.9
Pretax Income	20,048	21,072	38,457	56,748	29,909
Income Tax Expense	870.51	2,085	5,169	8,752	3,733
Earnings From Continuing Operations	19,177	18,987	33,288	47,995	26,175
Earnings From Discontinued Operations	-	-	-	2,841	-854.6
Net Income to Company	19,177	18,987	33,288	50,836	25,321
Minority Interest in Earnings	-2.45	-3.06	-13.74	-18.82	-10.63
Net Income	19,175	18,984	33,275	50,817	25,310
Net Income to Common	19,175	18,984	33,275	50,817	25,310
Net Income Growth	1.00%	-42.95%	-34.52%	100.78%	51.53%
Shares Outstanding (Basic)	75	75	75	75	75
Shares Outstanding (Diluted)	75	75	75	75	75
EPS (Basic)	255.66	253.12	443.66	677.56	337.47
EPS (Diluted)	255.66	253.12	443.66	677.56	337.47
EPS Growth	1.00%	-42.95%	-34.52%	100.78%	51.53%
Free Cash Flow	10,333	24,756	10,720	-50.82	2,656
Free Cash Flow Per Share	137.77	330.07	142.94	-0.68	35.41
Dividend Per Share	85.000	90.000	134.000	205.000	169.000
Dividend Growth	-5.56%	-32.84%	-34.63%	21.30%	148.53%
Gross Margin	31.61%	31.49%	35.85%	44.38%	41.57%
Operating Margin	5.67%	8.42%	17.38%	27.28%	21.87%
Profit Margin	13.88%	12.55%	18.93%	30.62%	21.13%
Free Cash Flow Margin	7.48%	16.37%	6.10%	-0.03%	2.22%
EBITDA	18,707	23,575	37,345	51,241	31,528
EBITDA Margin	13.54%	15.58%	21.25%	30.88%	26.32%
D&A For EBITDA	10,872	10,834	6,809	5,968	5,330
EBIT	7,835	12,741	30,536	45,273	26,198
EBIT Margin	5.67%	8.42%	17.38%	27.28%	21.87%
Effective Tax Rate	4.34%	9.90%	13.44%	15.42%	12.48%

Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.