Compañía Industrial El Volcán S.A. (SNSE:VOLCAN)
3,062.60
0.00 (0.00%)
At close: Sep 3, 2026
SNSE:VOLCAN Balance Sheet
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 19,101 | 24,534 | 22,135 | 24,902 | 11,893 | 59,132 |
Short-Term Investments | 44.61 | - | - | - | 185.98 | 166.3 |
Trading Asset Securities | - | 43.45 | 41.37 | 38.8 | 6,532 | 2,587 |
Cash & Short-Term Investments | 19,145 | 24,577 | 22,176 | 24,940 | 18,611 | 61,886 |
Cash Growth | 8.32% | 10.83% | -11.08% | 34.01% | -69.93% | -11.78% |
Accounts Receivable | 20,876 | 18,079 | 19,572 | 18,096 | 23,989 | 25,361 |
Other Receivables | 2,893 | 1,972 | 1,548 | 1,632 | 4,282 | 1,223 |
Receivables | 23,769 | 20,051 | 21,119 | 19,728 | 28,271 | 26,584 |
Inventory | 35,060 | 33,672 | 33,243 | 31,887 | 36,398 | 26,010 |
Prepaid Expenses | 287.01 | 643.32 | 537.37 | 791.59 | 569.28 | 404.28 |
Other Current Assets | 1,451 | 728.7 | 1,787 | 3,490 | 2,605 | 3,828 |
Total Current Assets | 79,713 | 79,672 | 78,864 | 80,837 | 86,454 | 118,713 |
Property, Plant & Equipment | 151,228 | 153,770 | 156,266 | 161,671 | 163,655 | 137,774 |
Long-Term Investments | 201,743 | 186,157 | 178,401 | 142,695 | 122,579 | 58,863 |
Goodwill | 351.22 | 351.22 | 351.22 | 351.22 | 351.22 | 351.22 |
Other Intangible Assets | 3,238 | 2,764 | 2,372 | 1,602 | 1,618 | 1,338 |
Long-Term Deferred Tax Assets | 41.21 | - | - | - | - | 8,122 |
Total Assets | 436,315 | 422,714 | 416,254 | 387,156 | 374,658 | 325,161 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 13,167 | 14,302 | 14,905 | 15,183 | 18,075 | 13,060 |
Accrued Expenses | 2,729 | 2,530 | 2,424 | 2,372 | 2,472 | 2,166 |
Current Portion of Long-Term Debt | 194.52 | 189.21 | 182.25 | 173.89 | 165.33 | 145.55 |
Current Portion of Leases | 569.33 | 796.36 | 543.32 | 592.31 | 515.97 | 751.46 |
Current Income Taxes Payable | 451.33 | 247.43 | 561.34 | 1,126 | 519.44 | 434.42 |
Other Current Liabilities | 4,786 | 4,830 | 5,453 | 5,087 | 9,047 | 8,658 |
Total Current Liabilities | 21,897 | 22,895 | 24,068 | 24,534 | 30,795 | 25,215 |
Long-Term Debt | 80,711 | 78,427 | 75,601 | 72,176 | 68,675 | 60,438 |
Long-Term Leases | 1,799 | 2,021 | 2,098 | 1,959 | 2,275 | - |
Pension & Post-Retirement Benefits | 3,393 | 3,208 | 3,115 | 3,087 | 3,783 | 3,489 |
Long-Term Deferred Tax Liabilities | 19,525 | 19,937 | 20,277 | 20,848 | 19,613 | 19,766 |
Other Long-Term Liabilities | 153.28 | 149.18 | 121.66 | 114.59 | 107.57 | 86.31 |
Total Liabilities | 127,478 | 126,636 | 125,281 | 122,720 | 125,250 | 108,994 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,053 | 1,053 | 1,053 | 1,053 | 1,053 | 1,053 |
Retained Earnings | 286,117 | 282,348 | 274,857 | 262,489 | 249,793 | 225,437 |
Comprehensive Income & Other | 21,629 | 12,640 | 15,026 | 854.42 | -1,485 | -10,365 |
Total Common Equity | 308,799 | 296,041 | 290,936 | 264,397 | 249,361 | 216,125 |
Minority Interest | 37.49 | 36.46 | 37.16 | 39.91 | 46.62 | 41.27 |
Shareholders' Equity | 308,836 | 296,078 | 290,973 | 264,437 | 249,408 | 216,166 |
Total Liabilities & Equity | 436,315 | 422,714 | 416,254 | 387,156 | 374,658 | 325,161 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 83,273 | 81,433 | 78,425 | 74,901 | 71,632 | 61,335 |
Net Cash (Debt) | -64,128 | -56,856 | -56,249 | -49,961 | -53,021 | 550.78 |
Net Cash Growth | - | - | - | - | - | -92.13% |
Net Cash Per Share | -855.04 | -758.08 | -749.98 | -666.15 | -706.94 | 7.34 |
Filing Date Shares Outstanding | 75 | 75 | 75 | 75 | 75 | 75 |
Total Common Shares Outstanding | 75 | 75 | 75 | 75 | 75 | 75 |
Working Capital | 57,816 | 56,777 | 54,796 | 56,303 | 55,659 | 93,498 |
Book Value Per Share | 4117.32 | 3947.22 | 3879.14 | 3525.29 | 3324.82 | 2881.67 |
Tangible Book Value | 305,210 | 292,926 | 288,213 | 262,444 | 247,392 | 214,436 |
Tangible Book Value Per Share | 4069.46 | 3905.69 | 3842.84 | 3499.25 | 3298.56 | 2859.14 |
Land | 21,023 | 21,023 | 20,908 | 20,908 | 19,639 | 19,694 |
Buildings | 56,572 | 56,178 | 55,572 | 53,213 | 42,472 | 15,741 |
Machinery | 145,749 | 143,596 | 139,428 | 134,373 | 140,044 | 78,148 |
Construction In Progress | 2,659 | 2,840 | 732.53 | 5,541 | 5,157 | 71,790 |