Viña San Pedro Tarapacá S.A. (SNSE:VSPT)

Viña San Pedro Tarapacá Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	12,083	9,248	5,802	41,792	64,098
Cash & Short-Term Investments	12,083	9,248	5,802	41,792	64,098
Cash Growth	30.65%	59.40%	-86.12%	-34.80%	170.35%
Accounts Receivable	75,956	66,984	73,318	65,790	57,163
Other Receivables	4,105	5,745	3,972	3,228	1,827
Receivables	80,061	72,728	77,290	69,018	58,991
Inventory	120,232	121,377	119,273	98,746	83,162
Other Current Assets	4,046	3,750	9,652	9,017	2,475
Total Current Assets	216,422	207,103	212,017	218,573	208,725
Property, Plant & Equipment	189,684	171,462	176,039	170,122	163,247
Goodwill	28,858	28,858	28,858	28,858	28,858
Other Intangible Assets	22,025	21,599	21,608	21,629	21,700
Long-Term Deferred Tax Assets	1,520	2,147	2,428	2,411	2,512
Long-Term Deferred Charges	51.85	340.58	3.29	2.67	4.5
Other Long-Term Assets	875.14	1,934	2,412	928.87	545
Total Assets	459,435	433,444	443,365	442,524	425,592
Accounts Payable	43,659	41,383	46,021	52,368	37,609
Accrued Expenses	12,150	11,568	10,753	11,440	9,315
Short-Term Debt	-	-	11.38	287.21	1,526
Current Portion of Long-Term Debt	57,780	16,994	2,861	14,781	30,761
Current Portion of Leases	994.4	817.86	1,897	1,466	1,246
Current Income Taxes Payable	2,556	58.66	831.99	1,053	2,692
Other Current Liabilities	15,764	12,871	21,882	16,037	16,118
Total Current Liabilities	132,903	83,693	84,258	97,431	99,267
Long-Term Debt	-	55,293	53,011	47,005	54,235
Long-Term Leases	3,265	1,877	2,278	4,263	5,046
Long-Term Deferred Tax Liabilities	23,596	16,168	17,796	16,486	14,220
Other Long-Term Liabilities	16.9	-	-	4,037	-
Total Liabilities	165,012	161,313	161,308	172,224	175,773
Common Stock	122,344	122,344	122,344	122,344	122,344
Additional Paid-In Capital	1,464	1,464	1,464	1,464	1,464
Retained Earnings	141,804	132,203	125,074	116,822	105,618
Comprehensive Income & Other	28,811	16,119	33,175	29,670	20,393
Total Common Equity	294,423	272,131	282,057	270,300	249,819
Shareholders' Equity	294,423	272,131	282,057	270,300	249,819
Total Liabilities & Equity	459,435	433,444	443,365	442,524	425,592
Total Debt	62,040	74,981	60,058	67,801	92,814
Net Cash (Debt)	-49,957	-65,733	-54,257	-26,008	-28,716
Net Cash Per Share	-1.25	-1.64	-1.36	-0.65	-0.72
Filing Date Shares Outstanding	39,970	39,970	39,970	39,970	39,970
Total Common Shares Outstanding	39,970	39,970	39,970	39,970	39,970
Working Capital	83,519	123,410	127,758	121,142	109,458
Book Value Per Share	7.37	6.81	7.06	6.76	6.25
Tangible Book Value	243,541	221,674	231,591	219,813	199,261
Tangible Book Value Per Share	6.09	5.55	5.79	5.50	4.99
Land	150,398	132,249	54,868	52,304	48,573
Buildings	-	-	81,998	78,094	75,527
Machinery	79,396	68,834	70,520	63,421	65,603
Construction In Progress	8,857	15,934	8,499	15,737	13,637

Source: S&P Global Market Intelligence. Standard template. Financial Sources.