Viña San Pedro Tarapacá S.A. (SNSE: VSPT)
4.471
0.00 (0.00%)
Sep 10, 2024, 9:30 AM CLT
Viña San Pedro Tarapacá Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 17,963 | 14,259 | 29,950 | 22,408 | 22,452 | 22,218 | Upgrade
|
Depreciation & Amortization | 11,949 | 12,206 | 12,233 | 12,224 | 11,423 | 9,894 | Upgrade
|
Other Amortization | 118.58 | 75.91 | 95.51 | 130.4 | 152.3 | 138.32 | Upgrade
|
Other Operating Activities | 4,684 | -4,757 | -36,277 | -15,216 | -3,220 | 4,946 | Upgrade
|
Operating Cash Flow | 34,715 | 21,784 | 6,001 | 19,546 | 30,807 | 37,196 | Upgrade
|
Operating Cash Flow Growth | 236.30% | 263.01% | -69.30% | -36.55% | -17.18% | 159.39% | Upgrade
|
Capital Expenditures | -13,086 | -11,479 | -13,820 | -8,970 | -13,171 | -21,922 | Upgrade
|
Sale of Property, Plant & Equipment | 289.31 | 290.76 | 839.22 | 56.81 | 100.06 | 1,764 | Upgrade
|
Cash Acquisitions | - | - | - | - | -503.08 | -8,640 | Upgrade
|
Sale (Purchase) of Intangibles | -473.98 | -121.68 | -49.56 | -7.22 | -43.39 | -98.33 | Upgrade
|
Investing Cash Flow | -13,271 | -11,310 | -13,031 | -8,920 | -13,617 | -28,896 | Upgrade
|
Short-Term Debt Issued | - | 66,538 | 8,646 | 3,221 | 12,878 | 18,736 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 44,064 | 9,295 | Upgrade
|
Total Debt Issued | 67,270 | 66,538 | 8,646 | 3,221 | 56,942 | 28,031 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -13.19 | -1,536 | Upgrade
|
Long-Term Debt Repaid | - | -56,942 | -21,337 | -31,975 | -22,383 | -18,639 | Upgrade
|
Total Debt Repaid | -84,100 | -56,942 | -21,337 | -31,975 | -22,396 | -20,176 | Upgrade
|
Net Debt Issued (Repaid) | -16,830 | 9,596 | -12,691 | -28,754 | 34,545 | 7,855 | Upgrade
|
Common Dividends Paid | -7,124 | -14,948 | -17,907 | -11,168 | -11,110 | -7,416 | Upgrade
|
Other Financing Activities | - | - | - | -212 | - | - | Upgrade
|
Financing Cash Flow | -23,954 | -5,352 | -30,597 | -40,134 | 23,436 | 439.23 | Upgrade
|
Foreign Exchange Rate Adjustments | 1,605 | -1,675 | 1,636 | 7,203 | -78.79 | -13.28 | Upgrade
|
Net Cash Flow | -904.52 | 3,446 | -35,991 | -22,306 | 40,546 | 8,726 | Upgrade
|
Free Cash Flow | 21,629 | 10,304 | -7,819 | 10,576 | 17,636 | 15,275 | Upgrade
|
Free Cash Flow Growth | - | - | - | -40.03% | 15.46% | - | Upgrade
|
Free Cash Flow Margin | 8.11% | 4.08% | -2.64% | 4.04% | 7.50% | 7.19% | Upgrade
|
Free Cash Flow Per Share | 0.54 | 0.26 | -0.20 | 0.26 | 0.44 | 0.38 | Upgrade
|
Cash Interest Paid | 2,352 | 2,926 | 2,525 | 2,915 | 1,694 | 1,914 | Upgrade
|
Cash Income Tax Paid | - | -2,015 | 4,021 | 10,787 | 9,158 | 1,655 | Upgrade
|
Levered Free Cash Flow | 19,720 | 5,409 | -9,503 | 7,273 | 15,320 | 18,796 | Upgrade
|
Unlevered Free Cash Flow | 21,031 | 7,102 | -8,018 | 8,867 | 16,398 | 19,941 | Upgrade
|
Change in Net Working Capital | -2,257 | 6,454 | 30,843 | 16,990 | 364.68 | -12,602 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.