Fuji Japan Co. Ltd. (SPSE: 1449)
Japan
· Delayed Price · Currency is JPY 259.00
+5.00 (1.97%)
At close: Dec 20, 2024
Fuji Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,082 | 1,337 | 1,551 | 1,694 | 1,481 | 1,507 | Upgrade
|
| Other Revenue | -1 | - | - | - | - | - | Upgrade
|
| Revenue | 1,081 | 1,337 | 1,551 | 1,694 | 1,481 | 1,507 | Upgrade
|
| Revenue Growth (YoY) | -25.29% | -13.80% | -8.44% | 14.38% | -1.73% | 13.99% | Upgrade
|
| Cost of Revenue | 720 | 843 | 997 | 1,018 | 858 | 884 | Upgrade
|
| Gross Profit | 361 | 494 | 554 | 676 | 623 | 623 | Upgrade
|
| Selling, General & Admin | 440 | 539 | 576 | 609 | 562 | 534 | Upgrade
|
| Operating Expenses | 445 | 544 | 582 | 616 | 573 | 544 | Upgrade
|
| Operating Income | -84 | -50 | -28 | 60 | 50 | 79 | Upgrade
|
| Interest Expense | -2 | -2 | -3 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 7 | 8 | 5 | 6 | 7 | Upgrade
|
| EBT Excluding Unusual Items | -81 | -45 | -23 | 65 | 56 | 86 | Upgrade
|
| Asset Writedown | -2 | -2 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1 | -1 | - | - | - | -1 | Upgrade
|
| Pretax Income | -84 | -48 | -23 | 65 | 56 | 85 | Upgrade
|
| Income Tax Expense | 15 | 15 | -6 | 22 | 16 | 25 | Upgrade
|
| Net Income to Company | - | -63 | -17 | 43 | 40 | 60 | Upgrade
|
| Net Income | -99 | -63 | -17 | 43 | 40 | 60 | Upgrade
|
| Net Income to Common | -99 | -63 | -17 | 43 | 40 | 60 | Upgrade
|
| Net Income Growth | - | - | - | 7.50% | -33.33% | 20.00% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 226.04% | Upgrade
|
| EPS (Basic) | -46.48 | -29.58 | -7.98 | 20.19 | 18.78 | 28.17 | Upgrade
|
| EPS (Diluted) | -46.48 | -29.58 | -7.98 | 20.19 | 18.78 | 28.17 | Upgrade
|
| EPS Growth | - | - | - | 7.50% | -33.33% | -63.20% | Upgrade
|
| Free Cash Flow | - | 9 | -190 | -164 | 32 | 56 | Upgrade
|
| Free Cash Flow Per Share | - | 4.23 | -89.20 | -77.00 | 15.02 | 26.29 | Upgrade
|
| Gross Margin | 33.40% | 36.95% | 35.72% | 39.91% | 42.07% | 41.34% | Upgrade
|
| Operating Margin | -7.77% | -3.74% | -1.81% | 3.54% | 3.38% | 5.24% | Upgrade
|
| Profit Margin | -9.16% | -4.71% | -1.10% | 2.54% | 2.70% | 3.98% | Upgrade
|
| Free Cash Flow Margin | - | 0.67% | -12.25% | -9.68% | 2.16% | 3.72% | Upgrade
|
| EBITDA | -49.75 | -18 | 1 | 68 | 61 | 89 | Upgrade
|
| EBITDA Margin | -4.60% | -1.35% | 0.06% | 4.01% | 4.12% | 5.91% | Upgrade
|
| D&A For EBITDA | 34.25 | 32 | 29 | 8 | 11 | 10 | Upgrade
|
| EBIT | -84 | -50 | -28 | 60 | 50 | 79 | Upgrade
|
| EBIT Margin | -7.77% | -3.74% | -1.81% | 3.54% | 3.38% | 5.24% | Upgrade
|
| Effective Tax Rate | - | - | - | 33.85% | 28.57% | 29.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.