Fuji Japan Co. Ltd. (SPSE:1449)
Japan · Delayed Price · Currency is JPY 292.00
-1.00 (-0.34%)
At close: Jun 5, 2026
Fuji Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 945 | 988 | 1,113 | 1,337 | 1,551 | 1,694 |
Other Revenue | 1 | 1 | - | - | - | - |
| 946 | 989 | 1,113 | 1,337 | 1,551 | 1,694 | |
Revenue Growth (YoY) | -11.67% | -11.14% | -16.75% | -13.80% | -8.44% | 14.38% |
Cost of Revenue | 691 | 706 | 747 | 843 | 997 | 1,018 |
Gross Profit | 255 | 283 | 366 | 494 | 554 | 676 |
Selling, General & Admin | 325 | 347 | 427 | 539 | 576 | 609 |
Operating Expenses | 328 | 350 | 431 | 544 | 582 | 616 |
Operating Income | -73 | -67 | -65 | -50 | -28 | 60 |
Interest Expense | -1 | -2 | -3 | -2 | -3 | - |
Other Non Operating Income (Expenses) | -1 | -1 | 8 | 7 | 8 | 5 |
EBT Excluding Unusual Items | -75 | -70 | -60 | -45 | -23 | 65 |
Gain (Loss) on Sale of Assets | 243 | 243 | 11 | - | - | - |
Asset Writedown | - | - | - | -2 | - | - |
Other Unusual Items | -3 | -7 | -3 | -1 | - | - |
Pretax Income | 165 | 166 | -52 | -48 | -23 | 65 |
Income Tax Expense | 61 | 59 | -45 | 15 | -6 | 22 |
Net Income to Company | - | 107 | -7 | -63 | -17 | 43 |
Net Income | 104 | 107 | -7 | -63 | -17 | 43 |
Net Income to Common | 104 | 107 | -7 | -63 | -17 | 43 |
Net Income Growth | - | - | - | - | - | 7.50% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | 48.83 | 50.23 | -3.29 | -29.58 | -7.98 | 20.19 |
EPS (Diluted) | 48.83 | 50.23 | -3.29 | -29.58 | -7.98 | 20.19 |
EPS Growth | - | - | - | - | - | 7.50% |
Free Cash Flow | - | -66 | 1 | 9 | -190 | -164 |
Free Cash Flow Per Share | - | -30.99 | 0.47 | 4.22 | -89.20 | -77.00 |
Gross Margin | 26.96% | 28.62% | 32.88% | 36.95% | 35.72% | 39.91% |
Operating Margin | -7.72% | -6.78% | -5.84% | -3.74% | -1.80% | 3.54% |
Profit Margin | 10.99% | 10.82% | -0.63% | -4.71% | -1.10% | 2.54% |
Free Cash Flow Margin | - | -6.67% | 0.09% | 0.67% | -12.25% | -9.68% |
EBITDA | -45.5 | -39 | -35 | -18 | 1 | 68 |
EBITDA Margin | -4.81% | -3.94% | -3.15% | -1.35% | 0.06% | 4.01% |
D&A For EBITDA | 27.5 | 28 | 30 | 32 | 29 | 8 |
EBIT | -73 | -67 | -65 | -50 | -28 | 60 |
EBIT Margin | -7.72% | -6.77% | -5.84% | -3.74% | -1.80% | 3.54% |
Effective Tax Rate | 36.97% | 35.54% | - | - | - | 33.85% |