Hokkaidenko Corporation (SPSE:1832)
Japan
· Delayed Price · Currency is JPY 866.00
+12.00 (1.41%)
At close: Feb 21, 2025
Hokkaidenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 67,393 | 60,099 | 71,005 | 59,626 | 57,149 | 59,350 | Upgrade
|
| Revenue Growth (YoY) | 15.16% | -15.36% | 19.08% | 4.33% | -3.71% | 15.68% | Upgrade
|
| Cost of Revenue | 60,527 | 54,899 | 67,380 | 56,017 | 54,191 | 55,603 | Upgrade
|
| Gross Profit | 6,866 | 5,200 | 3,625 | 3,609 | 2,958 | 3,747 | Upgrade
|
| Selling, General & Admin | 2,601 | 2,343 | 2,363 | 2,285 | 2,228 | 2,055 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 239 | Upgrade
|
| Operating Expenses | 2,601 | 2,343 | 2,363 | 2,285 | 2,228 | 2,294 | Upgrade
|
| Operating Income | 4,265 | 2,857 | 1,262 | 1,324 | 730 | 1,453 | Upgrade
|
| Interest & Investment Income | 55 | 55 | 50 | 47 | 47 | 44 | Upgrade
|
| Other Non Operating Income (Expenses) | 98 | 124 | 133 | 104 | 144 | 112 | Upgrade
|
| EBT Excluding Unusual Items | 4,418 | 3,036 | 1,445 | 1,475 | 921 | 1,609 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23 | -56 | - | -3 | - | 6 | Upgrade
|
| Asset Writedown | -85 | -23 | -24 | -24 | -15 | -20 | Upgrade
|
| Other Unusual Items | -2 | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 4,354 | 2,956 | 1,421 | 1,448 | 906 | 1,595 | Upgrade
|
| Income Tax Expense | 1,355 | 937 | 483 | 460 | 310 | 515 | Upgrade
|
| Net Income | 2,999 | 2,019 | 938 | 988 | 596 | 1,080 | Upgrade
|
| Net Income to Common | 2,999 | 2,019 | 938 | 988 | 596 | 1,080 | Upgrade
|
| Net Income Growth | 86.85% | 115.25% | -5.06% | 65.77% | -44.81% | 20.27% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 7.45% | Upgrade
|
| EPS (Basic) | 144.75 | 97.45 | 45.27 | 47.69 | 28.77 | 52.13 | Upgrade
|
| EPS (Diluted) | 144.75 | 97.45 | 45.27 | 47.69 | 28.77 | 52.13 | Upgrade
|
| EPS Growth | 86.85% | 115.25% | -5.06% | 65.77% | -44.81% | 11.93% | Upgrade
|
| Free Cash Flow | - | -2,566 | 1,181 | 3,886 | -1,742 | 2,939 | Upgrade
|
| Free Cash Flow Per Share | - | -123.85 | 57.00 | 187.56 | -84.08 | 141.85 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Gross Margin | 10.19% | 8.65% | 5.11% | 6.05% | 5.18% | 6.31% | Upgrade
|
| Operating Margin | 6.33% | 4.75% | 1.78% | 2.22% | 1.28% | 2.45% | Upgrade
|
| Profit Margin | 4.45% | 3.36% | 1.32% | 1.66% | 1.04% | 1.82% | Upgrade
|
| Free Cash Flow Margin | - | -4.27% | 1.66% | 6.52% | -3.05% | 4.95% | Upgrade
|
| EBITDA | 4,961 | 3,533 | 1,912 | 2,013 | 1,365 | 2,082 | Upgrade
|
| EBITDA Margin | 7.36% | 5.88% | 2.69% | 3.38% | 2.39% | 3.51% | Upgrade
|
| D&A For EBITDA | 695.5 | 676 | 650 | 689 | 635 | 629 | Upgrade
|
| EBIT | 4,265 | 2,857 | 1,262 | 1,324 | 730 | 1,453 | Upgrade
|
| EBIT Margin | 6.33% | 4.75% | 1.78% | 2.22% | 1.28% | 2.45% | Upgrade
|
| Effective Tax Rate | 31.12% | 31.70% | 33.99% | 31.77% | 34.22% | 32.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.