Hokkaidenko Corporation (SPSE:1832)

Hokkaidenko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	72,445	68,925	60,099	71,005	59,626
Revenue Growth (YoY)	5.11%	14.69%	-15.36%	19.08%	4.33%
Cost of Revenue	64,543	62,686	54,899	67,380	56,017
Gross Profit	7,902	6,239	5,200	3,625	3,609
Selling, General & Admin	2,928	2,756	2,343	2,363	2,285
Operating Expenses	2,928	2,756	2,343	2,363	2,285
Operating Income	4,974	3,483	2,857	1,262	1,324
Interest & Investment Income	64	55	55	50	47
Other Non Operating Income (Expenses)	146	88	124	133	104
EBT Excluding Unusual Items	5,184	3,626	3,036	1,445	1,475
Gain (Loss) on Sale of Assets	-	29	-56	-	-3
Asset Writedown	-10	-89	-23	-24	-24
Other Unusual Items	-	-1	-1	-	-
Pretax Income	5,174	3,565	2,956	1,421	1,448
Income Tax Expense	1,457	1,084	937	483	460
Net Income	3,717	2,481	2,019	938	988
Net Income to Common	3,717	2,481	2,019	938	988
Net Income Growth	49.82%	22.88%	115.25%	-5.06%	65.77%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
EPS (Basic)	179.41	119.75	97.45	45.27	47.69
EPS (Diluted)	179.41	119.75	97.45	45.27	47.69
EPS Growth	49.82%	22.88%	115.25%	-5.06%	65.77%
Free Cash Flow	-	2,853	-2,566	1,181	3,886
Free Cash Flow Per Share	-	137.70	-123.85	57.00	187.56
Dividend Per Share	-	10.000	10.000	10.000	10.000
Gross Margin	10.91%	9.05%	8.65%	5.10%	6.05%
Operating Margin	6.87%	5.05%	4.75%	1.78%	2.22%
Profit Margin	5.13%	3.60%	3.36%	1.32%	1.66%
Free Cash Flow Margin	-	4.14%	-4.27%	1.66%	6.52%
EBITDA	5,723	4,232	3,533	1,912	2,013
EBITDA Margin	7.90%	6.14%	5.88%	2.69%	3.38%
D&A For EBITDA	749	749	676	650	689
EBIT	4,974	3,483	2,857	1,262	1,324
EBIT Margin	6.87%	5.05%	4.75%	1.78%	2.22%
Effective Tax Rate	28.16%	30.41%	31.70%	33.99%	31.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.