Insight Inc. (SPSE: 2172)
Japan
· Delayed Price · Currency is JPY 390.00
+10.00 (2.63%)
At close: Dec 20, 2024
Insight Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 2,396 | 2,524 | 2,748 | 2,330 | 1,967 | 2,327 | Upgrade
|
| Revenue Growth (YoY) | -10.53% | -8.15% | 17.94% | 18.45% | -15.47% | 5.87% | Upgrade
|
| Cost of Revenue | 1,777 | 1,839 | 2,058 | 1,750 | 1,516 | 1,856 | Upgrade
|
| Gross Profit | 619 | 685 | 690 | 580 | 451 | 471 | Upgrade
|
| Selling, General & Admin | 605 | 591 | 548 | 499 | 487 | 451 | Upgrade
|
| Operating Expenses | 605 | 591 | 548 | 503 | 491 | 455 | Upgrade
|
| Operating Income | 14 | 94 | 142 | 77 | -40 | 16 | Upgrade
|
| Interest Expense | -2 | -2 | -4 | -4 | -4 | -3 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 15 | 17 | 33 | 28 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 24 | 108 | 155 | 106 | -16 | 19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17 | 17 | - | - | -2 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -9 | - | Upgrade
|
| Other Unusual Items | 49 | - | - | - | - | - | Upgrade
|
| Pretax Income | 90 | 125 | 155 | 106 | -27 | 19 | Upgrade
|
| Income Tax Expense | -11 | -1 | 47 | 38 | 4 | 6 | Upgrade
|
| Earnings From Continuing Operations | 101 | 126 | 108 | 68 | -31 | 13 | Upgrade
|
| Minority Interest in Earnings | -3 | -4 | -1 | - | - | - | Upgrade
|
| Net Income | 98 | 122 | 107 | 68 | -31 | 13 | Upgrade
|
| Net Income to Common | 98 | 122 | 107 | 68 | -31 | 13 | Upgrade
|
| Net Income Growth | -16.24% | 14.02% | 57.35% | - | - | -71.11% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 61.06 | 76.01 | 66.67 | 42.37 | -19.31 | 8.10 | Upgrade
|
| EPS (Diluted) | 61.06 | 76.01 | 66.67 | 42.37 | -19.31 | 8.10 | Upgrade
|
| EPS Growth | -16.24% | 14.02% | 57.35% | - | - | -71.11% | Upgrade
|
| Free Cash Flow | - | 108 | 142 | 211 | -309 | 127 | Upgrade
|
| Free Cash Flow Per Share | - | 67.29 | 88.47 | 131.46 | -192.52 | 79.13 | Upgrade
|
| Dividend Per Share | 11.000 | 11.000 | 12.000 | 8.400 | - | 4.200 | Upgrade
|
| Dividend Growth | -8.33% | -8.33% | 42.86% | - | - | -50.00% | Upgrade
|
| Gross Margin | 25.83% | 27.14% | 25.11% | 24.89% | 22.93% | 20.24% | Upgrade
|
| Operating Margin | 0.58% | 3.72% | 5.17% | 3.30% | -2.03% | 0.69% | Upgrade
|
| Profit Margin | 4.09% | 4.83% | 3.89% | 2.92% | -1.58% | 0.56% | Upgrade
|
| Free Cash Flow Margin | - | 4.28% | 5.17% | 9.06% | -15.71% | 5.46% | Upgrade
|
| EBITDA | 28 | 109 | 161 | 102 | -15 | 40 | Upgrade
|
| EBITDA Margin | 1.17% | 4.32% | 5.86% | 4.38% | -0.76% | 1.72% | Upgrade
|
| D&A For EBITDA | 14 | 15 | 19 | 25 | 25 | 24 | Upgrade
|
| EBIT | 14 | 94 | 142 | 77 | -40 | 16 | Upgrade
|
| EBIT Margin | 0.58% | 3.72% | 5.17% | 3.30% | -2.03% | 0.69% | Upgrade
|
| Effective Tax Rate | - | - | 30.32% | 35.85% | - | 31.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.