Insight Inc. (SPSE:2172)
393.00
+1.00 (0.26%)
At close: Nov 21, 2025
Insight Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 2,522 | 2,458 | 2,524 | 2,748 | 2,330 | 1,967 | Upgrade | |
Revenue Growth (YoY) | 5.26% | -2.61% | -8.15% | 17.94% | 18.45% | -15.47% | Upgrade |
Cost of Revenue | 1,788 | 1,783 | 1,839 | 2,058 | 1,750 | 1,516 | Upgrade |
Gross Profit | 734 | 675 | 685 | 690 | 580 | 451 | Upgrade |
Selling, General & Admin | 604 | 605 | 591 | 548 | 499 | 487 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 4 | 4 | Upgrade |
Operating Expenses | 604 | 605 | 591 | 548 | 503 | 491 | Upgrade |
Operating Income | 130 | 70 | 94 | 142 | 77 | -40 | Upgrade |
Interest Expense | -1 | -1 | -2 | -4 | -4 | -4 | Upgrade |
Interest & Investment Income | 1 | 1 | 1 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | 15 | 17 | 33 | 28 | Upgrade |
EBT Excluding Unusual Items | 130 | 70 | 108 | 155 | 106 | -16 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 17 | - | - | -2 | Upgrade |
Asset Writedown | - | - | - | - | - | -9 | Upgrade |
Legal Settlements | -11 | -11 | - | - | - | - | Upgrade |
Other Unusual Items | - | 49 | - | - | - | - | Upgrade |
Pretax Income | 119 | 108 | 125 | 155 | 106 | -27 | Upgrade |
Income Tax Expense | 40 | 39 | -1 | 47 | 38 | 4 | Upgrade |
Earnings From Continuing Operations | 79 | 69 | 126 | 108 | 68 | -31 | Upgrade |
Minority Interest in Earnings | -3 | -2 | -4 | -1 | - | - | Upgrade |
Net Income | 76 | 67 | 122 | 107 | 68 | -31 | Upgrade |
Net Income to Common | 76 | 67 | 122 | 107 | 68 | -31 | Upgrade |
Net Income Growth | -22.45% | -45.08% | 14.02% | 57.35% | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
EPS (Basic) | 47.35 | 41.74 | 76.01 | 66.67 | 42.37 | -19.31 | Upgrade |
EPS (Diluted) | 47.35 | 41.74 | 76.01 | 66.67 | 42.37 | -19.31 | Upgrade |
EPS Growth | -22.45% | -45.08% | 14.02% | 57.35% | - | - | Upgrade |
Free Cash Flow | - | 76 | 108 | 142 | 211 | -309 | Upgrade |
Free Cash Flow Per Share | - | 47.35 | 67.29 | 88.47 | 131.46 | -192.52 | Upgrade |
Dividend Per Share | 8.400 | 8.400 | 11.000 | 12.000 | 8.400 | - | Upgrade |
Dividend Growth | -23.64% | -23.64% | -8.33% | 42.86% | - | - | Upgrade |
Gross Margin | 29.10% | 27.46% | 27.14% | 25.11% | 24.89% | 22.93% | Upgrade |
Operating Margin | 5.16% | 2.85% | 3.72% | 5.17% | 3.31% | -2.03% | Upgrade |
Profit Margin | 3.01% | 2.73% | 4.83% | 3.89% | 2.92% | -1.58% | Upgrade |
Free Cash Flow Margin | - | 3.09% | 4.28% | 5.17% | 9.06% | -15.71% | Upgrade |
EBITDA | 145 | 85 | 109 | 161 | 102 | -15 | Upgrade |
EBITDA Margin | 5.75% | 3.46% | 4.32% | 5.86% | 4.38% | -0.76% | Upgrade |
D&A For EBITDA | 15 | 15 | 15 | 19 | 25 | 25 | Upgrade |
EBIT | 130 | 70 | 94 | 142 | 77 | -40 | Upgrade |
EBIT Margin | 5.16% | 2.85% | 3.72% | 5.17% | 3.31% | -2.03% | Upgrade |
Effective Tax Rate | 33.61% | 36.11% | - | 30.32% | 35.85% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.