RIZAP GROUP, Inc. (SPSE:2928)
Japan
· Delayed Price · Currency is JPY 206.00
-1.00 (-0.48%)
At close: Jun 4, 2025
RIZAP GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 171,090 | 166,298 | 160,519 | 162,359 | 168,876 | Upgrade
|
| Revenue Growth (YoY) | 2.88% | 3.60% | -1.13% | -3.86% | -16.29% | Upgrade
|
| Cost of Revenue | 87,021 | 84,516 | 89,704 | 86,912 | 90,607 | Upgrade
|
| Gross Profit | 84,069 | 81,782 | 70,815 | 75,447 | 78,269 | Upgrade
|
| Selling, General & Admin | 81,352 | 83,169 | 75,311 | 70,841 | 74,012 | Upgrade
|
| Other Operating Expenses | 835 | -2,102 | -1,856 | -210 | 726 | Upgrade
|
| Operating Expenses | 82,187 | 81,067 | 73,455 | 70,631 | 74,738 | Upgrade
|
| Operating Income | 1,882 | 715 | -2,640 | 4,816 | 3,531 | Upgrade
|
| Interest Expense | -3,488 | -2,801 | -1,596 | -1,469 | -1,788 | Upgrade
|
| Interest & Investment Income | 110 | 104 | 115 | 54 | 74 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1,228 | -173 | 876 | 1,003 | Upgrade
|
| EBT Excluding Unusual Items | -1,496 | -3,210 | -4,294 | 4,277 | 2,820 | Upgrade
|
| Merger & Restructuring Charges | - | -917 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8 | 12 | 1,276 | -147 | Upgrade
|
| Asset Writedown | - | -405 | -2,360 | -2,023 | -3,308 | Upgrade
|
| Pretax Income | -1,496 | -4,524 | -6,642 | 3,530 | -635 | Upgrade
|
| Income Tax Expense | -3,336 | -176 | 5,340 | -101 | -2,145 | Upgrade
|
| Earnings From Continuing Operations | 1,840 | -4,348 | -11,982 | 3,631 | 1,510 | Upgrade
|
| Earnings From Discontinued Operations | -521 | -109 | -201 | 29 | 423 | Upgrade
|
| Net Income to Company | 1,319 | -4,457 | -12,183 | 3,660 | 1,933 | Upgrade
|
| Minority Interest in Earnings | -1,055 | 157 | -550 | -1,529 | -325 | Upgrade
|
| Net Income | 264 | -4,300 | -12,733 | 2,131 | 1,608 | Upgrade
|
| Net Income to Common | 264 | -4,300 | -12,733 | 2,131 | 1,608 | Upgrade
|
| Net Income Growth | - | - | - | 32.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 590 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 604 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Change (YoY) | 8.61% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.45 | -7.73 | -22.89 | 3.83 | 2.89 | Upgrade
|
| EPS (Diluted) | -0.42 | -7.74 | -22.90 | 3.83 | 2.80 | Upgrade
|
| EPS Growth | - | - | - | 36.81% | - | Upgrade
|
| Free Cash Flow | 8,841 | -4,343 | -6,933 | 7,460 | 21,800 | Upgrade
|
| Free Cash Flow Per Share | 14.63 | -7.81 | -12.46 | 13.41 | 39.19 | Upgrade
|
| Gross Margin | 49.14% | 49.18% | 44.12% | 46.47% | 46.35% | Upgrade
|
| Operating Margin | 1.10% | 0.43% | -1.65% | 2.97% | 2.09% | Upgrade
|
| Profit Margin | 0.15% | -2.59% | -7.93% | 1.31% | 0.95% | Upgrade
|
| Free Cash Flow Margin | 5.17% | -2.61% | -4.32% | 4.59% | 12.91% | Upgrade
|
| EBITDA | 24,355 | 18,043 | 9,891 | 15,646 | 16,202 | Upgrade
|
| EBITDA Margin | 14.24% | 10.85% | 6.16% | 9.64% | 9.59% | Upgrade
|
| D&A For EBITDA | 22,473 | 17,328 | 12,531 | 10,830 | 12,671 | Upgrade
|
| EBIT | 1,882 | 715 | -2,640 | 4,816 | 3,531 | Upgrade
|
| EBIT Margin | 1.10% | 0.43% | -1.65% | 2.97% | 2.09% | Upgrade
|
| Advertising Expenses | - | 22,947 | 14,402 | 10,784 | 9,961 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.