RIZAP GROUP, Inc. (SPSE:2928)
Japan · Delayed Price · Currency is JPY 201.00
-1.00 (-0.50%)
At close: Jan 30, 2026
RIZAP GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 166,645 | 171,090 | 166,298 | 160,519 | 162,359 | 168,876 | |
Revenue Growth (YoY) | -3.80% | 2.88% | 3.60% | -1.13% | -3.86% | -16.29% |
Cost of Revenue | 86,407 | 87,021 | 84,516 | 89,704 | 86,912 | 90,607 |
Gross Profit | 80,238 | 84,069 | 81,782 | 70,815 | 75,447 | 78,269 |
Selling, General & Admin | 72,905 | 81,352 | 83,169 | 75,311 | 70,841 | 74,012 |
Other Operating Expenses | -1,558 | -618 | -2,102 | -1,856 | -210 | 726 |
Operating Expenses | 71,347 | 80,734 | 81,067 | 73,455 | 70,631 | 74,738 |
Operating Income | 8,891 | 3,335 | 715 | -2,640 | 4,816 | 3,531 |
Interest Expense | -2,487 | -2,702 | -2,801 | -1,596 | -1,469 | -1,788 |
Interest & Investment Income | 182 | 109 | 104 | 115 | 54 | 74 |
Currency Exchange Gain (Loss) | -61 | -61 | - | - | - | - |
Other Non Operating Income (Expenses) | -735 | -735 | -1,228 | -173 | 876 | 1,003 |
EBT Excluding Unusual Items | 5,749 | -54 | -3,210 | -4,294 | 4,277 | 2,820 |
Merger & Restructuring Charges | -43 | -43 | -917 | - | - | - |
Gain (Loss) on Sale of Assets | -553 | -553 | 8 | 12 | 1,276 | -147 |
Asset Writedown | -846 | -846 | -405 | -2,360 | -2,023 | -3,308 |
Pretax Income | 4,307 | -1,496 | -4,524 | -6,642 | 3,530 | -635 |
Income Tax Expense | 602 | -3,336 | -176 | 5,340 | -101 | -2,145 |
Earnings From Continuing Operations | 3,705 | 1,840 | -4,348 | -11,982 | 3,631 | 1,510 |
Earnings From Discontinued Operations | 651 | -521 | -109 | -201 | 29 | 423 |
Net Income to Company | 4,356 | 1,319 | -4,457 | -12,183 | 3,660 | 1,933 |
Minority Interest in Earnings | -4,033 | -1,055 | 157 | -550 | -1,529 | -325 |
Net Income | 323 | 264 | -4,300 | -12,733 | 2,131 | 1,608 |
Net Income to Common | 323 | 264 | -4,300 | -12,733 | 2,131 | 1,608 |
Net Income Growth | - | - | - | - | 32.52% | - |
Shares Outstanding (Basic) | 597 | 590 | 556 | 556 | 556 | 556 |
Shares Outstanding (Diluted) | 611 | 604 | 556 | 556 | 556 | 556 |
Shares Change (YoY) | 7.32% | 8.61% | - | - | - | - |
EPS (Basic) | 0.54 | 0.45 | -7.73 | -22.89 | 3.83 | 2.89 |
EPS (Diluted) | 0.54 | -0.42 | -7.74 | -22.90 | 3.83 | 2.80 |
EPS Growth | - | - | - | - | 36.81% | - |
Free Cash Flow | 21,125 | 8,841 | -4,343 | -6,933 | 7,460 | 21,800 |
Free Cash Flow Per Share | 34.57 | 14.63 | -7.81 | -12.46 | 13.41 | 39.19 |
Gross Margin | 48.15% | 49.14% | 49.18% | 44.12% | 46.47% | 46.35% |
Operating Margin | 5.33% | 1.95% | 0.43% | -1.65% | 2.97% | 2.09% |
Profit Margin | 0.19% | 0.15% | -2.59% | -7.93% | 1.31% | 0.95% |
Free Cash Flow Margin | 12.68% | 5.17% | -2.61% | -4.32% | 4.59% | 12.91% |
EBITDA | 31,689 | 25,808 | 18,043 | 9,891 | 15,646 | 16,202 |
EBITDA Margin | 19.02% | 15.08% | 10.85% | 6.16% | 9.64% | 9.59% |
D&A For EBITDA | 22,798 | 22,473 | 17,328 | 12,531 | 10,830 | 12,671 |
EBIT | 8,891 | 3,335 | 715 | -2,640 | 4,816 | 3,531 |
EBIT Margin | 5.33% | 1.95% | 0.43% | -1.65% | 2.97% | 2.09% |
Effective Tax Rate | 13.98% | - | - | - | - | - |
Advertising Expenses | - | 17,875 | 22,947 | 14,402 | 10,784 | 9,961 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.