RIZAP GROUP, Inc. (SPSE: 2928)
Japan
· Delayed Price · Currency is JPY 201.00
-1.00 (-0.50%)
At close: Dec 20, 2024
RIZAP GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 173,224 | 166,298 | 160,519 | 162,359 | 168,876 | 201,734 | Upgrade
|
| Revenue Growth (YoY) | 7.08% | 3.60% | -1.13% | -3.86% | -16.29% | -8.92% | Upgrade
|
| Cost of Revenue | 87,493 | 84,516 | 89,704 | 86,912 | 90,607 | 110,802 | Upgrade
|
| Gross Profit | 85,731 | 81,782 | 70,815 | 75,447 | 78,269 | 90,932 | Upgrade
|
| Selling, General & Admin | 83,894 | 83,169 | 75,311 | 70,841 | 74,012 | 87,458 | Upgrade
|
| Other Operating Expenses | -2,296 | -2,102 | -1,856 | -210 | 726 | -696 | Upgrade
|
| Operating Expenses | 81,598 | 81,067 | 73,455 | 70,631 | 74,738 | 86,762 | Upgrade
|
| Operating Income | 4,133 | 715 | -2,640 | 4,816 | 3,531 | 4,170 | Upgrade
|
| Interest Expense | -3,276 | -2,801 | -1,596 | -1,469 | -1,788 | -1,984 | Upgrade
|
| Interest & Investment Income | 89 | 104 | 115 | 54 | 74 | 165 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,229 | -1,228 | -173 | 876 | 1,003 | -713 | Upgrade
|
| EBT Excluding Unusual Items | -283 | -3,210 | -4,294 | 4,277 | 2,820 | 1,638 | Upgrade
|
| Merger & Restructuring Charges | -917 | -917 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | 8 | 12 | 1,276 | -147 | -182 | Upgrade
|
| Asset Writedown | -405 | -405 | -2,360 | -2,023 | -3,308 | -4,947 | Upgrade
|
| Pretax Income | -1,597 | -4,524 | -6,642 | 3,530 | -635 | -3,491 | Upgrade
|
| Income Tax Expense | -468 | -176 | 5,340 | -101 | -2,145 | 2,079 | Upgrade
|
| Earnings From Continuing Operations | -1,129 | -4,348 | -11,982 | 3,631 | 1,510 | -5,570 | Upgrade
|
| Earnings From Discontinued Operations | -181 | -109 | -201 | 29 | 423 | 299 | Upgrade
|
| Net Income to Company | -1,310 | -4,457 | -12,183 | 3,660 | 1,933 | -5,271 | Upgrade
|
| Minority Interest in Earnings | 325 | 157 | -550 | -1,529 | -325 | -560 | Upgrade
|
| Net Income | -985 | -4,300 | -12,733 | 2,131 | 1,608 | -5,831 | Upgrade
|
| Net Income to Common | -985 | -4,300 | -12,733 | 2,131 | 1,608 | -5,831 | Upgrade
|
| Net Income Growth | - | - | - | 32.52% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 569 | 556 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 569 | 556 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Change (YoY) | 2.38% | -0.00% | -0.00% | -0.00% | - | 1.79% | Upgrade
|
| EPS (Basic) | -1.73 | -7.73 | -22.89 | 3.83 | 2.89 | -10.48 | Upgrade
|
| EPS (Diluted) | -1.73 | -7.74 | -22.90 | 3.83 | 2.80 | -10.48 | Upgrade
|
| EPS Growth | - | - | - | 36.81% | - | - | Upgrade
|
| Free Cash Flow | -1,706 | -4,343 | -6,933 | 7,460 | 21,800 | 10,040 | Upgrade
|
| Free Cash Flow Per Share | -3.00 | -7.81 | -12.46 | 13.41 | 39.19 | 18.05 | Upgrade
|
| Gross Margin | 49.49% | 49.18% | 44.12% | 46.47% | 46.35% | 45.08% | Upgrade
|
| Operating Margin | 2.39% | 0.43% | -1.64% | 2.97% | 2.09% | 2.07% | Upgrade
|
| Profit Margin | -0.57% | -2.59% | -7.93% | 1.31% | 0.95% | -2.89% | Upgrade
|
| Free Cash Flow Margin | -0.98% | -2.61% | -4.32% | 4.59% | 12.91% | 4.98% | Upgrade
|
| EBITDA | 24,676 | 18,043 | 9,891 | 15,646 | 16,202 | 19,064 | Upgrade
|
| EBITDA Margin | 14.25% | 10.85% | 6.16% | 9.64% | 9.59% | 9.45% | Upgrade
|
| D&A For EBITDA | 20,543 | 17,328 | 12,531 | 10,830 | 12,671 | 14,894 | Upgrade
|
| EBIT | 4,133 | 715 | -2,640 | 4,816 | 3,531 | 4,170 | Upgrade
|
| EBIT Margin | 2.39% | 0.43% | -1.64% | 2.97% | 2.09% | 2.07% | Upgrade
|
| Advertising Expenses | - | 22,947 | 14,402 | 10,784 | 9,961 | 10,489 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.