RIZAP GROUP, Inc. (SPSE:2928)
Japan flag Japan · Delayed Price · Currency is JPY
206.00
-1.00 (-0.48%)
At close: Jun 4, 2025

RIZAP GROUP Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
171,090166,298160,519162,359168,876
Upgrade
Revenue Growth (YoY)
2.88%3.60%-1.13%-3.86%-16.29%
Upgrade
Cost of Revenue
87,02184,51689,70486,91290,607
Upgrade
Gross Profit
84,06981,78270,81575,44778,269
Upgrade
Selling, General & Admin
81,35283,16975,31170,84174,012
Upgrade
Other Operating Expenses
835-2,102-1,856-210726
Upgrade
Operating Expenses
82,18781,06773,45570,63174,738
Upgrade
Operating Income
1,882715-2,6404,8163,531
Upgrade
Interest Expense
-3,488-2,801-1,596-1,469-1,788
Upgrade
Interest & Investment Income
1101041155474
Upgrade
Other Non Operating Income (Expenses)
--1,228-1738761,003
Upgrade
EBT Excluding Unusual Items
-1,496-3,210-4,2944,2772,820
Upgrade
Merger & Restructuring Charges
--917---
Upgrade
Gain (Loss) on Sale of Assets
-8121,276-147
Upgrade
Asset Writedown
--405-2,360-2,023-3,308
Upgrade
Pretax Income
-1,496-4,524-6,6423,530-635
Upgrade
Income Tax Expense
-3,336-1765,340-101-2,145
Upgrade
Earnings From Continuing Operations
1,840-4,348-11,9823,6311,510
Upgrade
Earnings From Discontinued Operations
-521-109-20129423
Upgrade
Net Income to Company
1,319-4,457-12,1833,6601,933
Upgrade
Minority Interest in Earnings
-1,055157-550-1,529-325
Upgrade
Net Income
264-4,300-12,7332,1311,608
Upgrade
Net Income to Common
264-4,300-12,7332,1311,608
Upgrade
Net Income Growth
---32.52%-
Upgrade
Shares Outstanding (Basic)
590556556556556
Upgrade
Shares Outstanding (Diluted)
604556556556556
Upgrade
Shares Change (YoY)
8.61%----
Upgrade
EPS (Basic)
0.45-7.73-22.893.832.89
Upgrade
EPS (Diluted)
-0.42-7.74-22.903.832.80
Upgrade
EPS Growth
---36.81%-
Upgrade
Free Cash Flow
8,841-4,343-6,9337,46021,800
Upgrade
Free Cash Flow Per Share
14.63-7.81-12.4613.4139.19
Upgrade
Gross Margin
49.14%49.18%44.12%46.47%46.35%
Upgrade
Operating Margin
1.10%0.43%-1.65%2.97%2.09%
Upgrade
Profit Margin
0.15%-2.59%-7.93%1.31%0.95%
Upgrade
Free Cash Flow Margin
5.17%-2.61%-4.32%4.59%12.91%
Upgrade
EBITDA
24,35518,0439,89115,64616,202
Upgrade
EBITDA Margin
14.24%10.85%6.16%9.64%9.59%
Upgrade
D&A For EBITDA
22,47317,32812,53110,83012,671
Upgrade
EBIT
1,882715-2,6404,8163,531
Upgrade
EBIT Margin
1.10%0.43%-1.65%2.97%2.09%
Upgrade
Advertising Expenses
-22,94714,40210,7849,961
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.