RIZAP GROUP, Inc. (SPSE:2928)
Japan · Delayed Price · Currency is JPY 208.00
-2.00 (-0.95%)
At close: May 20, 2026
RIZAP GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 167,257 | 171,090 | 166,298 | 160,519 | 162,359 | |
Revenue Growth (YoY) | -2.24% | 2.88% | 3.60% | -1.13% | -3.86% |
Cost of Revenue | 90,466 | 87,021 | 84,516 | 89,704 | 86,912 |
Gross Profit | 76,791 | 84,069 | 81,782 | 70,815 | 75,447 |
Selling, General & Admin | 69,920 | 81,352 | 83,169 | 75,311 | 70,841 |
Other Operating Expenses | -4,258 | -618 | -2,102 | -1,856 | -210 |
Operating Expenses | 65,662 | 80,734 | 81,067 | 73,455 | 70,631 |
Operating Income | 11,129 | 3,335 | 715 | -2,640 | 4,816 |
Interest Expense | -3,305 | -2,702 | -2,801 | -1,596 | -1,469 |
Interest & Investment Income | 347 | 109 | 104 | 115 | 54 |
Earnings From Equity Investments | -41 | - | - | - | - |
Currency Exchange Gain (Loss) | - | -61 | - | - | - |
Other Non Operating Income (Expenses) | -1 | -735 | -1,228 | -173 | 876 |
EBT Excluding Unusual Items | 8,129 | -54 | -3,210 | -4,294 | 4,277 |
Merger & Restructuring Charges | - | -43 | -917 | - | - |
Gain (Loss) on Sale of Assets | - | -553 | 8 | 12 | 1,276 |
Asset Writedown | - | -846 | -405 | -2,360 | -2,023 |
Pretax Income | 8,129 | -1,496 | -4,524 | -6,642 | 3,530 |
Income Tax Expense | 3,499 | -3,336 | -176 | 5,340 | -101 |
Earnings From Continuing Operations | 4,630 | 1,840 | -4,348 | -11,982 | 3,631 |
Earnings From Discontinued Operations | 1,101 | -521 | -109 | -201 | 29 |
Net Income to Company | 5,731 | 1,319 | -4,457 | -12,183 | 3,660 |
Minority Interest in Earnings | -4,291 | -1,055 | 157 | -550 | -1,529 |
Net Income | 1,440 | 264 | -4,300 | -12,733 | 2,131 |
Net Income to Common | 1,440 | 264 | -4,300 | -12,733 | 2,131 |
Net Income Growth | 445.46% | - | - | - | 32.52% |
Shares Outstanding (Basic) | 597 | 590 | 556 | 556 | 556 |
Shares Outstanding (Diluted) | 597 | 604 | 556 | 556 | 556 |
Shares Change (YoY) | -1.23% | 8.61% | - | - | - |
EPS (Basic) | 2.41 | 0.45 | -7.73 | -22.89 | 3.83 |
EPS (Diluted) | 2.41 | -0.42 | -7.74 | -22.90 | 3.83 |
EPS Growth | - | - | - | - | 36.81% |
Free Cash Flow | 27,111 | 8,841 | -4,343 | -6,933 | 7,460 |
Free Cash Flow Per Share | 45.44 | 14.63 | -7.81 | -12.46 | 13.41 |
Gross Margin | 45.91% | 49.14% | 49.18% | 44.12% | 46.47% |
Operating Margin | 6.65% | 1.95% | 0.43% | -1.65% | 2.97% |
Profit Margin | 0.86% | 0.15% | -2.59% | -7.93% | 1.31% |
Free Cash Flow Margin | 16.21% | 5.17% | -2.61% | -4.32% | 4.59% |
EBITDA | 33,416 | 25,808 | 18,043 | 9,891 | 15,646 |
EBITDA Margin | 19.98% | 15.08% | 10.85% | 6.16% | 9.64% |
D&A For EBITDA | 22,287 | 22,473 | 17,328 | 12,531 | 10,830 |
EBIT | 11,129 | 3,335 | 715 | -2,640 | 4,816 |
EBIT Margin | 6.65% | 1.95% | 0.43% | -1.65% | 2.97% |
Effective Tax Rate | 43.04% | - | - | - | - |
Advertising Expenses | - | 17,875 | 22,947 | 14,402 | 10,784 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.