Nippon Grande Co.,Ltd. (SPSE:2976)
Japan · Delayed Price · Currency is JPY 703.00
-1.00 (-0.14%)
At close: Nov 18, 2025
Nippon Grande Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,737 | 2,690 | 3,891 | 4,563 | 4,665 | 4,314 | Upgrade | |
Revenue Growth (YoY) | -11.32% | -30.87% | -14.73% | -2.19% | 8.14% | -4.49% | Upgrade |
Cost of Revenue | 3,156 | 2,242 | 3,199 | 3,797 | 3,923 | 3,617 | Upgrade |
Gross Profit | 581 | 448 | 692 | 766 | 742 | 697 | Upgrade |
Selling, General & Admin | 479 | 534 | 584 | 564 | 592 | 628 | Upgrade |
Other Operating Expenses | 3 | 3 | 2 | 2 | 1 | - | Upgrade |
Operating Expenses | 482 | 537 | 586 | 566 | 593 | 628 | Upgrade |
Operating Income | 99 | -89 | 106 | 200 | 149 | 69 | Upgrade |
Interest Expense | -36 | -35 | -40 | -36 | -33 | -36 | Upgrade |
Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 4 | 4 | 4 | 14 | 24 | 49 | Upgrade |
EBT Excluding Unusual Items | 68 | -119 | 70 | 178 | 140 | 82 | Upgrade |
Gain (Loss) on Sale of Assets | 5 | 5 | - | - | - | 95 | Upgrade |
Asset Writedown | 1 | 1 | - | 1 | 2 | 1 | Upgrade |
Other Unusual Items | 1 | 52 | - | 48 | 23 | - | Upgrade |
Pretax Income | 75 | -61 | 70 | 227 | 165 | 178 | Upgrade |
Income Tax Expense | 44 | 5 | 22 | 71 | 42 | 55 | Upgrade |
Net Income to Company | - | -66 | 48 | 156 | 123 | 123 | Upgrade |
Net Income | 31 | -66 | 48 | 156 | 123 | 123 | Upgrade |
Net Income to Common | 31 | -66 | 48 | 156 | 123 | 123 | Upgrade |
Net Income Growth | -72.32% | - | -69.23% | 26.83% | - | -47.88% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | - | - | -0.76% | 1.55% | 1.91% | 0.57% | Upgrade |
EPS (Basic) | 23.07 | -49.12 | 35.72 | 119.64 | 98.20 | 102.38 | Upgrade |
EPS (Diluted) | 23.07 | -49.12 | 35.72 | 115.83 | 92.99 | 94.67 | Upgrade |
EPS Growth | -72.32% | - | -69.16% | 24.56% | -1.77% | -48.03% | Upgrade |
Free Cash Flow | 1,977 | -312 | -583 | -483 | -455 | 226 | Upgrade |
Free Cash Flow Per Share | 1471.42 | -232.21 | -433.91 | -356.74 | -341.26 | 172.74 | Upgrade |
Dividend Per Share | - | - | 13.000 | 13.000 | 10.000 | 10.000 | Upgrade |
Dividend Growth | - | - | - | 30.00% | - | - | Upgrade |
Gross Margin | 15.55% | 16.65% | 17.79% | 16.79% | 15.91% | 16.16% | Upgrade |
Operating Margin | 2.65% | -3.31% | 2.72% | 4.38% | 3.19% | 1.60% | Upgrade |
Profit Margin | 0.83% | -2.45% | 1.23% | 3.42% | 2.64% | 2.85% | Upgrade |
Free Cash Flow Margin | 52.90% | -11.60% | -14.98% | -10.59% | -9.75% | 5.24% | Upgrade |
EBITDA | 190 | 3 | 199 | 293 | 244 | 160 | Upgrade |
EBITDA Margin | 5.08% | 0.11% | 5.11% | 6.42% | 5.23% | 3.71% | Upgrade |
D&A For EBITDA | 91 | 92 | 93 | 93 | 95 | 91 | Upgrade |
EBIT | 99 | -89 | 106 | 200 | 149 | 69 | Upgrade |
EBIT Margin | 2.65% | -3.31% | 2.72% | 4.38% | 3.19% | 1.60% | Upgrade |
Effective Tax Rate | 58.67% | - | 31.43% | 31.28% | 25.45% | 30.90% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.