Nippon Grande Co.,Ltd. (SPSE:2976)
Japan
· Delayed Price · Currency is JPY 688.00
-10.00 (-1.43%)
At close: Apr 11, 2025
Nippon Grande Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 3,139 | 3,891 | 4,563 | 4,665 | 4,314 | 4,517 | Upgrade
|
| Revenue Growth (YoY) | -42.35% | -14.73% | -2.19% | 8.14% | -4.49% | -10.09% | Upgrade
|
| Cost of Revenue | 2,568 | 3,199 | 3,797 | 3,923 | 3,617 | 3,597 | Upgrade
|
| Gross Profit | 571 | 692 | 766 | 742 | 697 | 920 | Upgrade
|
| Selling, General & Admin | 556 | 584 | 564 | 592 | 628 | 592 | Upgrade
|
| Other Operating Expenses | 2 | 2 | 2 | 1 | - | - | Upgrade
|
| Operating Expenses | 558 | 586 | 566 | 593 | 628 | 592 | Upgrade
|
| Operating Income | 13 | 106 | 200 | 149 | 69 | 328 | Upgrade
|
| Interest Expense | -36 | -40 | -36 | -33 | -36 | -34 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 4 | 14 | 24 | 49 | 45 | Upgrade
|
| EBT Excluding Unusual Items | -18 | 70 | 178 | 140 | 82 | 339 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 95 | - | Upgrade
|
| Asset Writedown | - | - | 1 | 2 | 1 | 2 | Upgrade
|
| Other Unusual Items | 51 | - | 48 | 23 | - | - | Upgrade
|
| Pretax Income | 33 | 70 | 227 | 165 | 178 | 341 | Upgrade
|
| Income Tax Expense | 28 | 22 | 71 | 42 | 55 | 105 | Upgrade
|
| Net Income to Company | - | 48 | 156 | 123 | 123 | 236 | Upgrade
|
| Net Income | 5 | 48 | 156 | 123 | 123 | 236 | Upgrade
|
| Net Income to Common | 5 | 48 | 156 | 123 | 123 | 236 | Upgrade
|
| Net Income Growth | -96.38% | -69.23% | 26.83% | - | -47.88% | 16.26% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.76% | 1.55% | 1.91% | 0.57% | 30.09% | Upgrade
|
| EPS (Basic) | 3.72 | 35.72 | 119.64 | 98.20 | 102.38 | 211.09 | Upgrade
|
| EPS (Diluted) | 3.72 | 35.72 | 115.83 | 92.99 | 94.67 | 182.18 | Upgrade
|
| EPS Growth | -96.37% | -69.16% | 24.56% | -1.77% | -48.03% | -10.26% | Upgrade
|
| Free Cash Flow | - | -583 | -483 | -455 | 226 | 1,043 | Upgrade
|
| Free Cash Flow Per Share | - | -433.91 | -356.74 | -341.26 | 172.74 | 801.78 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 13.000 | 10.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | 30.00% | - | - | 100.00% | Upgrade
|
| Gross Margin | 18.19% | 17.79% | 16.79% | 15.91% | 16.16% | 20.37% | Upgrade
|
| Operating Margin | 0.41% | 2.72% | 4.38% | 3.19% | 1.60% | 7.26% | Upgrade
|
| Profit Margin | 0.16% | 1.23% | 3.42% | 2.64% | 2.85% | 5.22% | Upgrade
|
| Free Cash Flow Margin | - | -14.98% | -10.59% | -9.75% | 5.24% | 23.09% | Upgrade
|
| EBITDA | 106 | 199 | 293 | 244 | 160 | 420 | Upgrade
|
| EBITDA Margin | 3.38% | 5.11% | 6.42% | 5.23% | 3.71% | 9.30% | Upgrade
|
| D&A For EBITDA | 93 | 93 | 93 | 95 | 91 | 92 | Upgrade
|
| EBIT | 13 | 106 | 200 | 149 | 69 | 328 | Upgrade
|
| EBIT Margin | 0.41% | 2.72% | 4.38% | 3.19% | 1.60% | 7.26% | Upgrade
|
| Effective Tax Rate | 84.85% | 31.43% | 31.28% | 25.45% | 30.90% | 30.79% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.