Nippon Grande Co.,Ltd. (SPSE:2976)
666.00
+1.00 (0.15%)
At close: Jun 5, 2026
Nippon Grande Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,655 | 2,690 | 3,891 | 4,563 | 4,665 | |
Revenue Growth (YoY) | 35.87% | -30.87% | -14.73% | -2.19% | 8.14% |
Cost of Revenue | 3,075 | 2,242 | 3,199 | 3,797 | 3,923 |
Gross Profit | 580 | 448 | 692 | 766 | 742 |
Selling, General & Admin | 441 | 534 | 584 | 564 | 592 |
Other Operating Expenses | - | 3 | 2 | 2 | 1 |
Operating Expenses | 441 | 537 | 586 | 566 | 593 |
Operating Income | 139 | -89 | 106 | 200 | 149 |
Interest Expense | -37 | -35 | -40 | -36 | -33 |
Interest & Investment Income | 2 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 7 | 4 | 4 | 14 | 24 |
EBT Excluding Unusual Items | 111 | -119 | 70 | 178 | 140 |
Gain (Loss) on Sale of Assets | - | 5 | - | - | - |
Asset Writedown | - | 1 | - | 1 | 2 |
Other Unusual Items | - | 52 | - | 48 | 23 |
Pretax Income | 111 | -61 | 70 | 227 | 165 |
Income Tax Expense | 24 | 5 | 22 | 71 | 42 |
Net Income to Company | 87 | -66 | 48 | 156 | 123 |
Net Income | 87 | -66 | 48 | 156 | 123 |
Net Income to Common | 87 | -66 | 48 | 156 | 123 |
Net Income Growth | - | - | -69.23% | 26.83% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | -0.76% | 1.55% | 1.91% |
EPS (Basic) | 64.75 | -49.12 | 35.72 | 119.64 | 98.20 |
EPS (Diluted) | 64.75 | -49.12 | 35.72 | 115.83 | 92.99 |
EPS Growth | - | - | -69.16% | 24.56% | -1.77% |
Free Cash Flow | 1,103 | -312 | -583 | -483 | -455 |
Free Cash Flow Per Share | 820.93 | -232.21 | -433.91 | -356.74 | -341.26 |
Dividend Per Share | 10.000 | - | 13.000 | 13.000 | 10.000 |
Dividend Growth | - | - | - | 30.00% | - |
Gross Margin | 15.87% | 16.65% | 17.79% | 16.79% | 15.91% |
Operating Margin | 3.80% | -3.31% | 2.72% | 4.38% | 3.19% |
Profit Margin | 2.38% | -2.45% | 1.23% | 3.42% | 2.64% |
Free Cash Flow Margin | 30.18% | -11.60% | -14.98% | -10.59% | -9.75% |
EBITDA | 230 | 3 | 199 | 293 | 244 |
EBITDA Margin | 6.29% | 0.11% | 5.11% | 6.42% | 5.23% |
D&A For EBITDA | 91 | 92 | 93 | 93 | 95 |
EBIT | 139 | -89 | 106 | 200 | 149 |
EBIT Margin | 3.80% | -3.31% | 2.72% | 4.38% | 3.19% |
Effective Tax Rate | 21.62% | - | 31.43% | 31.28% | 25.45% |