CAREER BANK Co., Ltd. (SPSE: 4834)
Japan
· Delayed Price · Currency is JPY 1,229.00
+8.00 (0.66%)
At close: Jan 24, 2025
CAREER BANK Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Revenue | 6,503 | 7,127 | 7,964 | 7,397 | 6,126 | 5,663 | Upgrade
|
| Revenue Growth (YoY) | -14.58% | -10.51% | 7.67% | 20.75% | 8.18% | -1.50% | Upgrade
|
| Cost of Revenue | 4,927 | 5,465 | 6,045 | 5,817 | 4,809 | 4,392 | Upgrade
|
| Gross Profit | 1,576 | 1,662 | 1,919 | 1,580 | 1,317 | 1,271 | Upgrade
|
| Selling, General & Admin | 1,166 | 1,399 | 1,525 | 1,331 | 1,148 | 1,157 | Upgrade
|
| Operating Expenses | 1,166 | 1,399 | 1,525 | 1,331 | 1,148 | 1,157 | Upgrade
|
| Operating Income | 410 | 263 | 394 | 249 | 169 | 114 | Upgrade
|
| Interest Expense | -6 | -6 | -5 | -5 | -5 | -4 | Upgrade
|
| Interest & Investment Income | 3 | 3 | 2 | 1 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -8 | - | -2 | - | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | 15 | 17 | 3 | -16 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 338 | 267 | 408 | 246 | 150 | 120 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29 | 28 | - | -7 | 5 | 3 | Upgrade
|
| Asset Writedown | -13 | -13 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -4 | Upgrade
|
| Other Unusual Items | - | - | 4 | 2 | 40 | -13 | Upgrade
|
| Pretax Income | 354 | 282 | 412 | 241 | 195 | 106 | Upgrade
|
| Income Tax Expense | 105 | 84 | 108 | 92 | 35 | 66 | Upgrade
|
| Earnings From Continuing Operations | 249 | 198 | 304 | 149 | 160 | 40 | Upgrade
|
| Minority Interest in Earnings | -141 | -73 | -97 | -64 | -59 | -47 | Upgrade
|
| Net Income | 108 | 125 | 207 | 85 | 101 | -7 | Upgrade
|
| Net Income to Common | 108 | 125 | 207 | 85 | 101 | -7 | Upgrade
|
| Net Income Growth | 30.12% | -39.61% | 143.53% | -15.84% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 108.76 | 125.88 | 208.46 | 85.60 | 101.71 | -7.05 | Upgrade
|
| EPS (Diluted) | 108.76 | 125.88 | 208.46 | 85.60 | 101.71 | -7.05 | Upgrade
|
| EPS Growth | 30.12% | -39.61% | 143.53% | -15.84% | - | - | Upgrade
|
| Free Cash Flow | 350 | 17 | 424 | 518 | -11 | 237 | Upgrade
|
| Free Cash Flow Per Share | 352.47 | 17.12 | 426.99 | 521.65 | -11.08 | 238.67 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 14.000 | 13.000 | 13.000 | 13.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 7.69% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 24.23% | 23.32% | 24.10% | 21.36% | 21.50% | 22.44% | Upgrade
|
| Operating Margin | 6.30% | 3.69% | 4.95% | 3.37% | 2.76% | 2.01% | Upgrade
|
| Profit Margin | 1.66% | 1.75% | 2.60% | 1.15% | 1.65% | -0.12% | Upgrade
|
| Free Cash Flow Margin | 5.38% | 0.24% | 5.32% | 7.00% | -0.18% | 4.19% | Upgrade
|
| EBITDA | 492 | 406 | 531 | 367 | 251 | 188 | Upgrade
|
| EBITDA Margin | 7.57% | 5.70% | 6.67% | 4.96% | 4.10% | 3.32% | Upgrade
|
| D&A For EBITDA | 82 | 143 | 137 | 118 | 82 | 74 | Upgrade
|
| EBIT | 410 | 263 | 394 | 249 | 169 | 114 | Upgrade
|
| EBIT Margin | 6.30% | 3.69% | 4.95% | 3.37% | 2.76% | 2.01% | Upgrade
|
| Effective Tax Rate | 29.66% | 29.79% | 26.21% | 38.17% | 17.95% | 62.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.