GSI Co., Ltd. (SPSE:5579)

GSI Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024
Period Ending	Dec 31, 2024	Mar 31, 2024
Revenue	4,125	4,022
Cost of Revenue	3,130	3,070
Gross Profit	995	952
Selling, General & Admin	586	525
Operating Expenses	586	525
Operating Income	409	427
Interest Expense	-2	-1
Interest & Investment Income	5	4
Other Non Operating Income (Expenses)	6	-6
EBT Excluding Unusual Items	418	424
Gain (Loss) on Sale of Investments	2	16
Pretax Income	420	440
Income Tax Expense	135	132
Net Income	285	308
Net Income to Common	285	308
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
EPS (Basic)	142.51	159.63
EPS (Diluted)	142.51	159.63
Free Cash Flow	-	239
Free Cash Flow Per Share	-	123.87
Dividend Per Share	78.000	53.000
Gross Margin	24.12%	23.67%
Operating Margin	9.92%	10.62%
Profit Margin	6.91%	7.66%
Free Cash Flow Margin	-	5.94%
EBITDA	-	440
EBITDA Margin	-	10.94%
D&A For EBITDA	-	13
EBIT	409	427
EBIT Margin	9.92%	10.62%
Effective Tax Rate	32.14%	30.00%

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.