GSI Co., Ltd. (SPSE:5579)

GSI Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024
Period Ending	Mar 31, 2025	Mar 31, 2024
Revenue	4,241	4,022
Revenue Growth (YoY)	5.45%	-
Cost of Revenue	3,199	3,070
Gross Profit	1,042	952
Selling, General & Admin	637	525
Operating Expenses	637	525
Operating Income	405	427
Interest Expense	-2	-1
Interest & Investment Income	4	4
Other Non Operating Income (Expenses)	9	-6
EBT Excluding Unusual Items	416	424
Gain (Loss) on Sale of Investments	-	16
Asset Writedown	-24	-
Other Unusual Items	-1	-
Pretax Income	391	440
Income Tax Expense	128	132
Net Income	263	308
Net Income to Common	263	308
Net Income Growth	-14.61%	-
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
Shares Change (YoY)	3.65%	-
EPS (Basic)	131.50	159.63
EPS (Diluted)	131.50	159.63
EPS Growth	-17.62%	-
Free Cash Flow	192	239
Free Cash Flow Per Share	96.00	123.87
Dividend Per Share	57.000	53.000
Dividend Growth	7.55%	-
Gross Margin	24.57%	23.67%
Operating Margin	9.55%	10.62%
Profit Margin	6.20%	7.66%
Free Cash Flow Margin	4.53%	5.94%
EBITDA	425	440
EBITDA Margin	10.02%	10.94%
D&A For EBITDA	20	13
EBIT	405	427
EBIT Margin	9.55%	10.62%
Effective Tax Rate	32.74%	30.00%

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.