GSI Co., Ltd. (SPSE:5579)
Japan flag Japan · Delayed Price · Currency is JPY
1,300.00
0.00 (0.00%)
At close: Sep 2, 2026

GSI Co., Ltd. Statistics

Total Valuation

GSI Co., Ltd. has a market cap or net worth of JPY 2.60 billion. The enterprise value is 1.28 billion.

Market Cap2.60B
Enterprise Value 1.28B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

GSI Co., Ltd. has 2.00 million shares outstanding.

Current Share Class 2.00M
Shares Outstanding 2.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 88.29%
Owned by Institutions (%) 2.30%
Float 178,800

Valuation Ratios

The trailing PE ratio is 6.81.

PE Ratio 6.81
Forward PE n/a
PS Ratio 0.56
PB Ratio 1.06
P/TBV Ratio 1.06
P/FCF Ratio 5.90
P/OCF Ratio 5.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.51, with an EV/FCF ratio of 2.90.

EV / Earnings 3.35
EV / Sales 0.27
EV / EBITDA 2.51
EV / EBIT 2.59
EV / FCF 2.90

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 0.15.

Current Ratio 2.29
Quick Ratio 2.25
Debt / Equity 0.15
Debt / EBITDA 0.70
Debt / FCF 0.81
Interest Coverage 98.60

Financial Efficiency

Return on equity (ROE) is 16.47% and return on invested capital (ROIC) is 31.30%.

Return on Equity (ROE) 16.47%
Return on Assets (ROA) 8.86%
Return on Invested Capital (ROIC) 31.30%
Return on Capital Employed (ROCE) 18.21%
Weighted Average Cost of Capital (WACC) 3.81%
Revenue Per Employee 8.52M
Profits Per Employee 697,080
Employee Count548
Asset Turnover 1.34
Inventory Turnover 699.00

Taxes

In the past 12 months, GSI Co., Ltd. has paid 151.00 million in taxes.

Income Tax 151.00M
Effective Tax Rate 28.33%

Stock Price Statistics

The stock price has increased by +1.96% in the last 52 weeks. The beta is -0.01, so GSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change +1.96%
50-Day Moving Average 1,299.48
200-Day Moving Average 1,293.47
Relative Strength Index (RSI) 47.35
Average Volume (20 Days) 465

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GSI Co., Ltd. had revenue of JPY 4.67 billion and earned 382.00 million in profits. Earnings per share was 191.00.

Revenue4.67B
Gross Profit 1.17B
Operating Income 493.00M
Pretax Income 533.00M
Net Income 382.00M
EBITDA 510.50M
EBIT 493.00M
Earnings Per Share (EPS) 191.00
Full Income Statement

Balance Sheet

The company has 1.68 billion in cash and 359.00 million in debt, with a net cash position of 1.32 billion or 660.50 per share.

Cash & Cash Equivalents 1.68B
Total Debt 359.00M
Net Cash 1.32B
Net Cash Per Share 660.50
Equity (Book Value) 2.44B
Book Value Per Share 1,222.00
Working Capital 1.28B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 462.00 million and capital expenditures -21.00 million, giving a free cash flow of 441.00 million.

Operating Cash Flow 462.00M
Capital Expenditures -21.00M
Depreciation & Amortization 17.50M
Net Borrowing 125.00M
Free Cash Flow 441.00M
FCF Per Share 220.50
Full Cash Flow Statement

Margins

Gross margin is 25.11%, with operating and profit margins of 10.56% and 8.19%.

Gross Margin 25.11%
Operating Margin 10.56%
Pretax Margin 11.42%
Profit Margin 8.19%
EBITDA Margin 10.94%
EBIT Margin 10.56%
FCF Margin 9.53%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 4.92%.

Dividend Per Share 64.00
Dividend Yield 4.92%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 4.92%
Earnings Yield 14.69%
FCF Yield 16.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GSI Co., Ltd. has an Altman Z-Score of 4.08 and a Piotroski F-Score of 6.

Altman Z-Score 4.08
Piotroski F-Score 6