GSI Co., Ltd. (SPSE:5579)
Japan flag Japan · Delayed Price · Currency is JPY
1,264.00
-1.00 (-0.08%)
At close: May 20, 2026

GSI Co., Ltd. Statistics

Total Valuation

GSI Co., Ltd. has a market cap or net worth of JPY 2.54 billion. The enterprise value is 1.24 billion.

Market Cap2.54B
Enterprise Value 1.24B

Important Dates

The next estimated earnings date is Friday, May 22, 2026.

Earnings Date May 22, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

GSI Co., Ltd. has 2.00 million shares outstanding.

Current Share Class 2.00M
Shares Outstanding 2.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 88.24%
Owned by Institutions (%) 3.09%
Float 208,300

Valuation Ratios

The trailing PE ratio is 6.75.

PE Ratio 6.75
Forward PE n/a
PS Ratio 0.55
PB Ratio 1.04
P/TBV Ratio 1.04
P/FCF Ratio 5.76
P/OCF Ratio 5.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.42, with an EV/FCF ratio of 2.80.

EV / Earnings 3.29
EV / Sales 0.27
EV / EBITDA 2.42
EV / EBIT 2.50
EV / FCF 2.80

Financial Position

The company has a current ratio of 2.59, with a Debt / Equity ratio of 0.16.

Current Ratio 2.59
Quick Ratio 2.51
Debt / Equity 0.16
Debt / EBITDA 0.77
Debt / FCF 0.90
Interest Coverage 123.50

Financial Efficiency

Return on equity (ROE) is 16.26% and return on invested capital (ROIC) is 30.10%.

Return on Equity (ROE) 16.26%
Return on Assets (ROA) 9.06%
Return on Invested Capital (ROIC) 30.10%
Return on Capital Employed (ROCE) 18.13%
Weighted Average Cost of Capital (WACC) 3.74%
Revenue Per Employee 8.60M
Profits Per Employee 698,885
Employee Count538
Asset Turnover 1.36
Inventory Turnover 626.00

Taxes

In the past 12 months, GSI Co., Ltd. has paid 147.00 million in taxes.

Income Tax 147.00M
Effective Tax Rate 28.11%

Stock Price Statistics

The stock price has decreased by -8.07% in the last 52 weeks. The beta is -0.01, so GSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -8.07%
50-Day Moving Average 1,327.82
200-Day Moving Average 1,272.46
Relative Strength Index (RSI) 40.29
Average Volume (20 Days) 570

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GSI Co., Ltd. had revenue of JPY 4.63 billion and earned 376.00 million in profits. Earnings per share was 188.00.

Revenue4.63B
Gross Profit 1.19B
Operating Income 494.00M
Pretax Income 523.00M
Net Income 376.00M
EBITDA 512.00M
EBIT 494.00M
Earnings Per Share (EPS) 188.00
Full Income Statement

Balance Sheet

The company has 1.70 billion in cash and 395.00 million in debt, with a net cash position of 1.30 billion or 650.50 per share.

Cash & Cash Equivalents 1.70B
Total Debt 395.00M
Net Cash 1.30B
Net Cash Per Share 650.50
Equity (Book Value) 2.44B
Book Value Per Share 1,218.00
Working Capital 1.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 462.00 million and capital expenditures -21.00 million, giving a free cash flow of 441.00 million.

Operating Cash Flow 462.00M
Capital Expenditures -21.00M
Depreciation & Amortization 18.00M
Net Borrowing 125.00M
Free Cash Flow 441.00M
FCF Per Share 220.50
Full Cash Flow Statement

Margins

Gross margin is 25.62%, with operating and profit margins of 10.67% and 8.12%.

Gross Margin 25.62%
Operating Margin 10.67%
Pretax Margin 11.30%
Profit Margin 8.12%
EBITDA Margin 11.06%
EBIT Margin 10.67%
FCF Margin 9.53%

Dividends & Yields

This stock pays an annual dividend of 57.00, which amounts to a dividend yield of 4.51%.

Dividend Per Share 57.00
Dividend Yield 4.51%
Dividend Growth (YoY) 8.77%
Years of Dividend Growth n/a
Payout Ratio 31.65%
Buyback Yield n/a
Shareholder Yield 4.51%
Earnings Yield 14.81%
FCF Yield 17.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GSI Co., Ltd. has an Altman Z-Score of 4.28 and a Piotroski F-Score of 7.

Altman Z-Score 4.28
Piotroski F-Score 7