GSI Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Dec '25 Dec 15, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Market Capitalization	2,528	2,816	2,800
Market Cap Growth	-12.83%	0.57%	-
Enterprise Value	1,357	1,619	1,063
Last Close Price	1264.00	1377.05	1315.32
PE Ratio	8.40	10.71	9.09
PS Ratio	0.56	0.66	0.70
PB Ratio	1.11	1.29	1.34
P/TBV Ratio	1.12	1.29	1.34
P/FCF Ratio	5.28	14.67	11.72
P/OCF Ratio	5.02	11.59	10.29
EV/Sales Ratio	0.30	0.38	0.26
EV/EBITDA Ratio	2.96	3.81	2.42
EV/EBIT Ratio	3.08	4.00	2.49
EV/FCF Ratio	2.83	8.43	4.45
Debt / Equity Ratio	0.21	0.12	0.19
Debt / EBITDA Ratio	1.02	0.64	0.88
Debt / FCF Ratio	0.98	1.41	1.63
Asset Turnover	-	1.32	-
Inventory Turnover	-	492.15	-
Quick Ratio	2.35	2.30	3.01
Current Ratio	2.38	2.44	3.14
Return on Equity (ROE)	-	12.28%	-
Return on Assets (ROA)	-	7.89%	-
Return on Capital (ROIC)	-	10.24%	-
Return on Capital Employed (ROCE)	16.90%	17.50%	18.40%
Earnings Yield	11.91%	9.34%	11.00%
FCF Yield	18.95%	6.82%	8.54%
Dividend Yield	4.47%	4.14%	4.03%
Payout Ratio	37.54%	58.94%	33.12%
Buyback Yield / Dilution	-3.65%	-3.65%	-
Total Shareholder Return	0.82%	0.49%	4.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.