GSI Co., Ltd. (SPSE:5579)
Japan flag Japan · Delayed Price · Currency is JPY
1,212.00
+6.00 (0.50%)
At close: Jul 4, 2025

GSI Co., Ltd. Statistics

Total Valuation

GSI Co., Ltd. has a market cap or net worth of JPY 2.42 billion. The enterprise value is 1.14 billion.

Market Cap 2.42B
Enterprise Value 1.14B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

GSI Co., Ltd. has 2.00 million shares outstanding.

Current Share Class 2.00M
Shares Outstanding 2.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 88.24%
Owned by Institutions (%) 3.09%
Float 208,300

Valuation Ratios

The trailing PE ratio is 9.22.

PE Ratio 9.22
Forward PE n/a
PS Ratio 0.57
PB Ratio 1.11
P/TBV Ratio 1.11
P/FCF Ratio 12.63
P/OCF Ratio 9.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.69, with an EV/FCF ratio of 5.95.

EV / Earnings 4.35
EV / Sales 0.27
EV / EBITDA 2.69
EV / EBIT 2.82
EV / FCF 5.95

Financial Position

The company has a current ratio of 2.44, with a Debt / Equity ratio of 0.12.

Current Ratio 2.44
Quick Ratio 2.30
Debt / Equity 0.12
Debt / EBITDA 0.64
Debt / FCF 1.41
Interest Coverage 202.50

Financial Efficiency

Return on equity (ROE) is 12.28% and return on invested capital (ROIC) is 10.24%.

Return on Equity (ROE) 12.28%
Return on Assets (ROA) 7.89%
Return on Invested Capital (ROIC) 10.24%
Return on Capital Employed (ROCE) 17.46%
Revenue Per Employee 8.59M
Profits Per Employee 532,389
Employee Count 494
Asset Turnover 1.32
Inventory Turnover 492.15

Taxes

In the past 12 months, GSI Co., Ltd. has paid 128.00 million in taxes.

Income Tax 128.00M
Effective Tax Rate 32.74%

Stock Price Statistics

The stock price has decreased by -20.84% in the last 52 weeks. The beta is -0.35, so GSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.35
52-Week Price Change -20.84%
50-Day Moving Average 1,304.74
200-Day Moving Average 1,404.08
Relative Strength Index (RSI) 34.15
Average Volume (20 Days) 1,060

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GSI Co., Ltd. had revenue of JPY 4.24 billion and earned 263.00 million in profits. Earnings per share was 131.50.

Revenue 4.24B
Gross Profit 1.04B
Operating Income 405.00M
Pretax Income 391.00M
Net Income 263.00M
EBITDA 425.00M
EBIT 405.00M
Earnings Per Share (EPS) 131.50
Full Income Statement

Balance Sheet

The company has 1.55 billion in cash and 270.00 million in debt, giving a net cash position of 1.28 billion or 640.50 per share.

Cash & Cash Equivalents 1.55B
Total Debt 270.00M
Net Cash 1.28B
Net Cash Per Share 640.50
Equity (Book Value) 2.19B
Book Value Per Share 1,094.00
Working Capital 1.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 243.00 million and capital expenditures -51.00 million, giving a free cash flow of 192.00 million.

Operating Cash Flow 243.00M
Capital Expenditures -51.00M
Free Cash Flow 192.00M
FCF Per Share 96.00
Full Cash Flow Statement

Margins

Gross margin is 24.57%, with operating and profit margins of 9.55% and 6.20%.

Gross Margin 24.57%
Operating Margin 9.55%
Pretax Margin 9.22%
Profit Margin 6.20%
EBITDA Margin 10.02%
EBIT Margin 9.55%
FCF Margin 4.53%

Dividends & Yields

This stock pays an annual dividend of 57.00, which amounts to a dividend yield of 4.73%.

Dividend Per Share 57.00
Dividend Yield 4.73%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 58.94%
Buyback Yield n/a
Shareholder Yield 4.72%
Earnings Yield 10.85%
FCF Yield 7.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GSI Co., Ltd. has an Altman Z-Score of 4.64 and a Piotroski F-Score of 3.

Altman Z-Score 4.64
Piotroski F-Score 3