Loginet Japan Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	78,008	77,256	74,075	72,860	68,020
Revenue Growth (YoY)	0.97%	4.29%	1.67%	7.12%	4.36%
Cost of Revenue	70,758	70,012	67,412	65,854	61,522
Gross Profit	7,250	7,244	6,663	7,006	6,498
Selling, General & Admin	3,538	3,457	3,375	3,123	2,834
Operating Expenses	3,538	3,577	3,503	3,244	3,051
Operating Income	3,712	3,667	3,160	3,762	3,447
Interest Expense	-76	-53	-36	-52	-55
Interest & Investment Income	81	65	52	62	61
Other Non Operating Income (Expenses)	34	-112	60	79	109
EBT Excluding Unusual Items	3,751	3,567	3,236	3,851	3,562
Gain (Loss) on Sale of Investments	438	286	-	60	-
Gain (Loss) on Sale of Assets	-131	-164	-167	-71	-217
Other Unusual Items	-1	-	-	-1	-1
Pretax Income	4,057	3,689	3,069	3,839	3,344
Income Tax Expense	1,312	1,485	1,139	1,287	980
Earnings From Continuing Operations	2,745	2,204	1,930	2,552	2,364
Minority Interest in Earnings	-	44	13	3	1
Net Income	2,745	2,248	1,943	2,555	2,365
Net Income to Common	2,745	2,248	1,943	2,555	2,365
Net Income Growth	22.11%	15.70%	-23.95%	8.03%	6.34%
Shares Outstanding (Basic)	5	5	6	6	6
Shares Outstanding (Diluted)	5	5	6	6	6
Shares Change (YoY)	-5.29%	-5.82%	-0.77%	-	-2.59%
EPS (Basic)	539.01	418.08	340.34	444.12	411.09
EPS (Diluted)	539.01	418.08	340.34	444.12	411.09
EPS Growth	28.93%	22.84%	-23.37%	8.03%	9.17%
Free Cash Flow	2,261	868	2,006	3,560	1,574
Free Cash Flow Per Share	443.97	161.43	351.38	618.81	273.60
Dividend Per Share	-	120.000	120.000	120.000	80.000
Dividend Growth	-	-	-	50.00%	14.29%
Gross Margin	9.29%	9.38%	9.00%	9.62%	9.55%
Operating Margin	4.76%	4.75%	4.27%	5.16%	5.07%
Profit Margin	3.52%	2.91%	2.62%	3.51%	3.48%
Free Cash Flow Margin	2.90%	1.12%	2.71%	4.89%	2.31%
EBITDA	5,712	5,562	5,076	5,807	5,507
EBITDA Margin	7.32%	7.20%	6.85%	7.97%	8.10%
D&A For EBITDA	2,000	1,895	1,916	2,045	2,060
EBIT	3,712	3,667	3,160	3,762	3,447
EBIT Margin	4.76%	4.75%	4.27%	5.16%	5.07%
Effective Tax Rate	32.34%	40.26%	37.11%	33.52%	29.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.