Traton SE (STO:8TRA)
Sweden
· Delayed Price · Currency is SEK 340.00
-8.00 (-2.30%)
Mar 31, 2025, 5:29 PM CET
Traton SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2,804 | 2,451 | 1,141 | 457 | -101 | Upgrade
|
| Depreciation & Amortization | 2,441 | 2,418 | 2,574 | 2,312 | 2,027 | Upgrade
|
| Other Amortization | 530 | 423 | 379 | 299 | 266 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4 | 91 | 139 | 147 | -7 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5 | 22 | 29 | 118 | 148 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1 | 2 | - | 4 | 2 | Upgrade
|
| Loss (Gain) on Equity Investments | -79 | -97 | -40 | -353 | -56 | Upgrade
|
| Other Operating Activities | -44 | -46 | -178 | -403 | -287 | Upgrade
|
| Change in Accounts Receivable | 401 | -534 | -1,169 | -212 | 175 | Upgrade
|
| Change in Inventory | -214 | -885 | -1,158 | 3 | 345 | Upgrade
|
| Change in Other Net Operating Assets | -3,501 | -1,262 | -2,377 | -838 | -525 | Upgrade
|
| Operating Cash Flow | 2,340 | 2,583 | -660 | 1,534 | 1,987 | Upgrade
|
| Operating Cash Flow Growth | -9.41% | - | - | -22.80% | 82.63% | Upgrade
|
| Capital Expenditures | -1,763 | -1,522 | -1,305 | -1,131 | -995 | Upgrade
|
| Sale of Property, Plant & Equipment | 61 | 79 | 55 | 54 | 44 | Upgrade
|
| Cash Acquisitions | -69 | -309 | -94 | -2,563 | -10 | Upgrade
|
| Divestitures | 31 | 128 | 58 | -197 | 2 | Upgrade
|
| Sale (Purchase) of Intangibles | -978 | -687 | -604 | -468 | -316 | Upgrade
|
| Investment in Securities | -25 | -56 | 128 | 1,778 | 1,055 | Upgrade
|
| Other Investing Activities | 1 | -1 | -1 | - | -1 | Upgrade
|
| Investing Cash Flow | -2,811 | -2,368 | -1,813 | -2,447 | -215 | Upgrade
|
| Long-Term Debt Issued | 6,757 | 4,563 | 5,949 | 9,898 | 2,993 | Upgrade
|
| Long-Term Debt Repaid | -4,615 | -4,341 | -3,483 | -8,005 | -3,017 | Upgrade
|
| Net Debt Issued (Repaid) | 2,142 | 222 | 2,466 | 1,893 | -24 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 54 | Upgrade
|
| Common Dividends Paid | -750 | -350 | -250 | -125 | -500 | Upgrade
|
| Other Financing Activities | - | - | - | -599 | -1,403 | Upgrade
|
| Financing Cash Flow | 1,392 | -128 | 2,216 | 1,169 | -1,873 | Upgrade
|
| Foreign Exchange Rate Adjustments | -109 | -100 | -2 | 33 | -98 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -304 | -1 | 1 | Upgrade
|
| Net Cash Flow | 812 | -13 | -563 | 288 | -198 | Upgrade
|
| Free Cash Flow | 577 | 1,061 | -1,965 | 403 | 992 | Upgrade
|
| Free Cash Flow Growth | -45.62% | - | - | -59.38% | 990.11% | Upgrade
|
| Free Cash Flow Margin | 1.21% | 2.26% | -4.87% | 1.32% | 4.39% | Upgrade
|
| Free Cash Flow Per Share | 1.15 | 2.12 | -3.93 | 0.81 | 1.98 | Upgrade
|
| Cash Interest Paid | 1,510 | 1,300 | 749 | 389 | 338 | Upgrade
|
| Cash Income Tax Paid | 1,068 | 904 | 689 | 567 | 434 | Upgrade
|
| Levered Free Cash Flow | 2,620 | 3,196 | -1,513 | 3,147 | 757.63 | Upgrade
|
| Unlevered Free Cash Flow | 3,169 | 3,751 | -1,257 | 3,365 | 899.5 | Upgrade
|
| Change in Net Working Capital | -104 | -499 | 3,729 | -1,529 | 308 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.