AAC Clyde Space AB (publ) (STO:AAC)
Sweden · Delayed Price · Currency is SEK 117.80
+0.20 (0.17%)
Aug 26, 2026, 5:29 PM CET
AAC Clyde Space AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 327.23 | 295.28 | 352.86 | 276.61 | 196.72 | 179.95 |
Other Revenue | - | - | 0 | 0 | - | - |
| 327.23 | 295.28 | 352.86 | 276.61 | 196.72 | 179.95 | |
Revenue Growth | -12.86% | -16.32% | 27.57% | 40.61% | 9.32% | 82.91% |
Cost of Revenue | 109.66 | 81.26 | 128.1 | 105.01 | 82.81 | 83.23 |
Gross Profit | 217.57 | 214.02 | 224.76 | 171.6 | 113.91 | 96.72 |
Selling, General & Admin | 231.21 | 232.59 | 225.05 | 207.98 | 184.18 | 136.45 |
Other Operating Expenses | -25.49 | -25.66 | -28.6 | -39.92 | -35.48 | -19.42 |
Operating Expenses | 261.84 | 264.38 | 240.63 | 205.88 | 177.11 | 140.55 |
Operating Income | -44.27 | -50.35 | -15.87 | -34.27 | -63.21 | -43.83 |
Interest Expense | - | -2.93 | -3.29 | -4.08 | -1.16 | -0.98 |
Interest & Investment Income | 11.04 | 0.16 | 0.5 | 0.47 | 0.22 | 0.13 |
Currency Exchange Gain (Loss) | -9.03 | -9.03 | 6.38 | -3.84 | 4.97 | 8.19 |
Other Non Operating Income (Expenses) | -11.77 | - | -0.26 | - | 18.65 | -0.08 |
EBT Excluding Unusual Items | -54.02 | -62.16 | -12.53 | -41.73 | -40.53 | -36.57 |
Merger & Restructuring Charges | - | - | - | - | -8.61 | -1.67 |
Gain (Loss) on Sale of Investments | 7.32 | 7.32 | - | - | - | - |
Asset Writedown | - | - | -6.53 | - | - | -0.07 |
Other Unusual Items | 0.72 | 0.72 | -0.14 | 0.67 | - | -4.46 |
Pretax Income | -42.62 | -50.75 | -5.34 | -41.06 | -49.14 | -42.77 |
Income Tax Expense | -3.95 | -4.2 | 0.4 | 0.5 | -2.59 | -3.28 |
Earnings From Continuing Operations | -38.66 | -46.56 | -5.75 | -41.56 | -46.55 | -39.48 |
Minority Interest in Earnings | 0.73 | 0.47 | 0.16 | 0.2 | - | - |
Net Income | -37.94 | -46.09 | -5.58 | -41.36 | -46.55 | -39.48 |
Net Income to Common | -37.94 | -46.09 | -5.58 | -41.36 | -46.55 | -39.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 6 | 6 | 5 | 4 | 3 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 5 | 4 | 3 |
Shares Change | 15.21% | 6.37% | 19.98% | 21.39% | 13.26% | 69.90% |
EPS (Basic) | -5.65 | -7.56 | -0.97 | -8.69 | -11.82 | -11.36 |
EPS (Diluted) | -5.65 | -7.56 | -0.97 | -8.69 | -11.82 | -11.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -18.78 | -115.42 | 34.63 | -12.22 | -6.73 | -48.76 |
Free Cash Flow Per Share | -2.80 | -18.92 | 6.04 | -2.56 | -1.71 | -14.02 |
Gross Margin | 66.49% | 72.48% | 63.70% | 62.04% | 57.90% | 53.75% |
Operating Margin | -13.53% | -17.05% | -4.50% | -12.39% | -32.13% | -24.36% |
Profit Margin | -11.59% | -15.61% | -1.58% | -14.95% | -23.66% | -21.94% |
Free Cash Flow Margin | -5.74% | -39.09% | 9.81% | -4.42% | -3.42% | -27.09% |
EBITDA | -22.24 | -26.99 | 7.24 | -4.19 | -40.97 | -25.74 |
EBITDA Margin | -6.80% | -9.14% | 2.05% | -1.52% | -20.83% | -14.30% |
D&A For EBITDA | 22.03 | 23.36 | 23.11 | 30.08 | 22.23 | 18.09 |
EBIT | -44.27 | -50.35 | -15.87 | -34.27 | -63.21 | -43.83 |
EBIT Margin | -13.53% | -17.05% | -4.50% | -12.39% | -32.13% | -24.36% |
Revenue as Reported | 355.9 | 337.76 | 408.75 | 325.45 | 243.75 | 210.83 |