AAC Clyde Space AB (publ) (STO:AAC)
Sweden · Delayed Price · Currency is SEK 119.00
+0.40 (0.34%)
Aug 5, 2026, 5:29 PM CET
AAC Clyde Space AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 318.87 | 337.76 | 408.75 | 325.45 | 243.75 | 210.83 | |
Revenue Growth | -21.48% | -17.37% | 25.59% | 33.52% | 15.62% | 76.50% |
Cost of Revenue | 79.52 | 81.26 | 128.1 | 105.01 | 82.81 | 83.23 |
Gross Profit | 239.35 | 256.5 | 280.65 | 220.45 | 160.94 | 127.59 |
Selling, General & Admin | 229.81 | 232.59 | 225.05 | 207.98 | 184.18 | 137.4 |
Depreciation & Amortization Expenses | 56.38 | 57.45 | 50.72 | 37.81 | 28.41 | 23.58 |
Other Operating Expenses | 6.71 | 6.44 | 8.92 | 11.49 | 15.35 | 5.22 |
Total Operating Expenses | 292.9 | 296.48 | 284.68 | 257.28 | 227.94 | 166.2 |
Operating Income | -53.55 | -39.99 | -4.02 | -36.83 | -67.01 | -38.61 |
Interest Income | 12.57 | 9.28 | 5.01 | 4.41 | 19.73 | 0.76 |
Interest Expense | -14.37 | -20.05 | -6.33 | -8.64 | -1.86 | -4.93 |
Total Non-Operating Income (Expense) | -1.79 | -10.77 | -1.32 | -4.23 | 17.87 | -4.16 |
Pretax Income | -55.35 | -50.75 | -5.34 | -41.06 | -49.14 | -42.77 |
Provision for Income Taxes | -3.62 | -4.2 | 0.4 | 0.5 | -2.59 | -3.28 |
Net Income | -51.72 | -46.56 | -5.75 | -41.56 | -46.55 | -39.48 |
Minority Interest in Earnings | -0.65 | -0.47 | -0.16 | -0.2 | - | - |
Net Income to Common | -54.45 | -46.09 | -5.58 | -41.36 | -46.55 | -39.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 6 | 6 | 5 | 4 | 3 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 5 | 4 | 4 |
Shares Change | 13.37% | 6.37% | 19.98% | 21.39% | 6.94% | 71.75% |
EPS (Basic) | -7.99 | -7.63 | -1.00 | -8.73 | -11.82 | -11.50 |
EPS (Diluted) | -7.99 | -7.63 | -1.00 | -8.73 | -11.82 | -11.50 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -118.72 | -115.42 | 34.63 | -12.22 | -6.73 | -48.76 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -18.11 | -18.92 | 6.04 | -2.56 | -1.71 | -13.24 |
Gross Margin | 75.06% | 75.94% | 68.66% | 67.74% | 66.03% | 60.52% |
Operating Margin | -16.79% | -11.84% | -0.98% | -11.32% | -27.49% | -18.31% |
Profit Margin | -16.22% | -13.78% | -1.41% | -12.77% | -19.10% | -18.73% |
FCF Margin | -37.23% | -34.17% | 8.47% | -3.76% | -2.76% | -23.13% |
EBITDA | -53.55 | -39.99 | -4.02 | -36.83 | -67.01 | -38.61 |
EBIT | -53.55 | -39.99 | -4.02 | -36.83 | -67.01 | -38.61 |
EBIT Margin | -16.79% | -11.84% | -0.98% | -11.32% | -27.49% | -18.31% |
Effective Tax Rate | 6.55% | 8.27% | -7.54% | -1.23% | 5.27% | 7.67% |