Acast AB (publ) (STO:ACAST)
Sweden · Delayed Price · Currency is SEK 28.60
+0.55 (1.96%)
Nov 10, 2026, 1:29 PM CET
Acast AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,955 | 2,517 | 1,944 | 1,636 | 1,390 | 1,026 | |
Revenue Growth | 25.13% | 29.49% | 18.78% | 17.69% | 35.55% | 73.40% |
Cost of Revenue | 1,803 | 1,527 | 1,180 | 1,116 | 920.51 | 652.23 |
Gross Profit | 1,152 | 989.41 | 764.2 | 520.84 | 469.86 | 373.48 |
Selling, General & Admin | 805.7 | 762.22 | 636.19 | 600.89 | 604.04 | 478.83 |
Research & Development | 211.39 | 207.94 | 188.07 | 179.77 | 197.52 | 121.16 |
Other Operating Expenses | -7.76 | -8.13 | -5.81 | -1.2 | -1.68 | -4.87 |
Operating Expenses | 1,009 | 962.03 | 818.45 | 779.46 | 799.89 | 595.12 |
Operating Income | 142.61 | 27.39 | -54.25 | -258.62 | -330.03 | -221.65 |
Interest Expense | -9.83 | -11.59 | -5.51 | -4.33 | -3.26 | -5.03 |
Interest & Investment Income | 9.22 | 11.71 | 23.81 | 24.74 | 4.09 | 17.05 |
Currency Exchange Gain (Loss) | 9.81 | -89.49 | 56.78 | - | - | - |
Other Non Operating Income (Expenses) | 5.63 | 5.15 | -0.61 | -6.27 | 71.55 | 13.22 |
EBT Excluding Unusual Items | 157.44 | -56.83 | 20.21 | -244.48 | -257.65 | -196.4 |
Merger & Restructuring Charges | -5.08 | -2.01 | -1.63 | - | - | - |
Other Unusual Items | 4.2 | -43.42 | -1.63 | 73.57 | -22.61 | -98.72 |
Pretax Income | 156.56 | -102.25 | 16.96 | -170.91 | -280.27 | -295.12 |
Income Tax Expense | 14.24 | 10.16 | -61.26 | 8.77 | 6.11 | 5.28 |
Net Income to Company | - | -112.41 | 78.22 | -179.68 | -286.38 | -300.39 |
Net Income | 142.32 | -112.41 | 78.22 | -179.68 | -286.38 | -300.39 |
Net Income to Common | 142.32 | -112.41 | 78.22 | -179.68 | -286.38 | -300.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 182 | 182 | 181 | 181 | 180 | 157 |
Shares Outstanding (Diluted) | 188 | 182 | 188 | 181 | 180 | 157 |
Shares Change | 3.96% | -3.29% | 3.68% | 0.77% | 14.26% | 24.44% |
EPS (Basic) | 0.78 | -0.62 | 0.43 | -0.99 | -1.59 | -1.91 |
EPS (Diluted) | 0.75 | -0.62 | 0.42 | -0.99 | -1.59 | -1.91 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 165.74 | 51.03 | 23.17 | -28.42 | -294.34 | -122.21 |
Free Cash Flow Per Share | 0.88 | 0.28 | 0.12 | -0.16 | -1.64 | -0.78 |
Gross Margin | 38.98% | 39.31% | 39.32% | 31.83% | 33.79% | 36.41% |
Operating Margin | 4.83% | 1.09% | -2.79% | -15.80% | -23.74% | -21.61% |
Profit Margin | 4.82% | -4.47% | 4.02% | -10.98% | -20.60% | -29.29% |
Free Cash Flow Margin | 5.61% | 2.03% | 1.19% | -1.74% | -21.17% | -11.92% |
EBITDA | 159.11 | 35.06 | -49.74 | -254.68 | -327.38 | -220.37 |
EBITDA Margin | 5.38% | 1.39% | -2.56% | -15.56% | -23.55% | -21.49% |
D&A For EBITDA | 16.49 | 7.68 | 4.51 | 3.94 | 2.65 | 1.28 |
EBIT | 142.61 | 27.39 | -54.25 | -258.62 | -330.03 | -221.65 |
EBIT Margin | 4.83% | 1.09% | -2.79% | -15.80% | -23.74% | -21.61% |