Ascelia Pharma AB (publ) (STO:ACE)

Ascelia Pharma AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	17.31	17.33	30.21	29.56	30.32
Research & Development	56.82	50.8	81.27	118.11	107.57
Other Operating Expenses	0.24	-	-0	-	-
Operating Expenses	74.37	68.12	111.48	147.67	137.9
Operating Income	-74.37	-68.12	-111.48	-147.67	-137.9
Interest Expense	-5.51	-3.71	-	-0.05	-0.08
Interest & Investment Income	3.16	0.77	1.32	0.64	0.01
Currency Exchange Gain (Loss)	-	0.54	0.55	13.93	8.44
Other Non Operating Income (Expenses)	-	-9.61	-	-0	-
EBT Excluding Unusual Items	-76.72	-80.12	-109.61	-133.16	-129.52
Pretax Income	-76.72	-80.12	-109.61	-133.16	-129.52
Income Tax Expense	-0.47	-0.09	-0.32	-1.93	-3.62
Net Income	-76.25	-80.03	-109.29	-131.22	-125.9
Net Income to Common	-76.25	-80.03	-109.29	-131.22	-125.9
Shares Outstanding (Basic)	113	54	34	35	33
Shares Outstanding (Diluted)	113	54	34	35	33
Shares Change (YoY)	110.07%	60.15%	-3.10%	5.58%	25.46%
EPS (Basic)	-0.67	-1.48	-3.24	-3.77	-3.82
EPS (Diluted)	-0.67	-1.48	-3.24	-3.77	-3.82
Free Cash Flow	-72.31	-62.84	-126.79	-125.26	-116.6
Free Cash Flow Per Share	-0.64	-1.16	-3.76	-3.60	-3.54
EBITDA	-74.3	-68.05	-111.4	-147.6	-137.8
D&A For EBITDA	0.07	0.07	0.07	0.07	0.1
EBIT	-74.37	-68.12	-111.48	-147.67	-137.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.