Acuvi AB (STO:ACUVI)
Sweden · Delayed Price · Currency is SEK 23.90
+0.35 (1.49%)
At close: Oct 31, 2025
Acuvi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 195.97 | 175.85 | 190.82 | 188.98 | 51.44 | 23.98 | Upgrade |
Other Revenue | 8.53 | 6.02 | 9.97 | - | - | 3.4 | Upgrade |
| 204.5 | 181.88 | 200.79 | 188.98 | 51.44 | 27.38 | Upgrade | |
Revenue Growth (YoY) | 3.22% | -9.42% | 6.25% | 267.38% | 87.86% | -10.80% | Upgrade |
Cost of Revenue | 68.3 | 63.8 | 79.23 | 97.88 | 60.93 | 23.12 | Upgrade |
Gross Profit | 136.2 | 118.08 | 121.55 | 91.1 | -9.49 | 4.27 | Upgrade |
Selling, General & Admin | 90.47 | 88.19 | 87.1 | 108.53 | 24.82 | 16.64 | Upgrade |
Research & Development | - | - | - | - | 14.54 | 10.81 | Upgrade |
Amortization of Goodwill & Intangibles | 7.66 | 3.07 | 12.04 | 94.13 | - | - | Upgrade |
Other Operating Expenses | 6.13 | -1.96 | -4.79 | 1.09 | -1.93 | 0.78 | Upgrade |
Operating Expenses | 113.21 | 98.11 | 103.48 | 206.97 | 37.43 | 28.23 | Upgrade |
Operating Income | 22.99 | 19.97 | 18.07 | -115.87 | -46.92 | -23.96 | Upgrade |
Interest Expense | -0.04 | -7.04 | -13.87 | -2.28 | - | -0.12 | Upgrade |
Interest & Investment Income | 3.95 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 14.52 | 14.52 | 0.22 | 25.64 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.05 | - | 0 | -0.39 | -0.19 | 0 | Upgrade |
EBT Excluding Unusual Items | 41.37 | 27.46 | 4.42 | -92.9 | -47.11 | -24.08 | Upgrade |
Merger & Restructuring Charges | - | - | - | -11.73 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | - | - | - | - | Upgrade |
Pretax Income | 41.21 | 27.3 | 4.42 | -104.64 | -47.11 | -24.08 | Upgrade |
Income Tax Expense | 0.78 | -1.37 | -2.08 | -8.22 | 0.75 | - | Upgrade |
Net Income | 40.43 | 28.67 | 6.5 | -96.42 | -47.86 | -24.08 | Upgrade |
Net Income to Common | 40.43 | 28.67 | 6.5 | -96.42 | -47.86 | -24.08 | Upgrade |
Net Income Growth | - | 341.15% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 31 | 28 | 26 | 25 | 18 | 15 | Upgrade |
Shares Outstanding (Diluted) | 31 | 28 | 26 | 25 | 18 | 15 | Upgrade |
Shares Change (YoY) | 15.72% | 7.73% | 2.88% | 34.66% | 22.60% | 4.06% | Upgrade |
EPS (Basic) | 1.31 | 1.04 | 0.25 | -3.88 | -2.59 | -1.60 | Upgrade |
EPS (Diluted) | 1.31 | 1.04 | 0.25 | -3.88 | -2.59 | -1.60 | Upgrade |
EPS Growth | - | 316.00% | - | - | - | - | Upgrade |
Free Cash Flow | 6.44 | -1.8 | 22.98 | -18.96 | -24.92 | -18.86 | Upgrade |
Free Cash Flow Per Share | 0.21 | -0.07 | 0.90 | -0.76 | -1.35 | -1.25 | Upgrade |
Gross Margin | 66.60% | 64.92% | 60.54% | 48.21% | -18.44% | 15.58% | Upgrade |
Operating Margin | 11.24% | 10.98% | 9.00% | -61.31% | -91.20% | -87.51% | Upgrade |
Profit Margin | 19.77% | 15.76% | 3.24% | -51.02% | -93.03% | -87.93% | Upgrade |
Free Cash Flow Margin | 3.15% | -0.99% | 11.45% | -10.03% | -48.45% | -68.89% | Upgrade |
EBITDA | 31.67 | 23.9 | 29.06 | -21.26 | -29.96 | -22.65 | Upgrade |
EBITDA Margin | 15.48% | 13.14% | 14.47% | -11.25% | -58.24% | -82.73% | Upgrade |
D&A For EBITDA | 8.68 | 3.93 | 10.99 | 94.61 | 16.96 | 1.31 | Upgrade |
EBIT | 22.99 | 19.97 | 18.07 | -115.87 | -46.92 | -23.96 | Upgrade |
EBIT Margin | 11.24% | 10.98% | 9.00% | -61.31% | -91.20% | -87.51% | Upgrade |
Revenue as Reported | 138.69 | 183.91 | 209.64 | 192.44 | - | 27.38 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.