Acuvi AB (STO: ACUVI)
Sweden
· Delayed Price · Currency is SEK 16.20
0.00 (0.00%)
At close: Dec 20, 2024
Acuvi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 207.29 | 208.88 | 188.98 | 51.44 | 23.98 | 21.65 | Upgrade
|
| Other Revenue | - | - | - | - | 3.4 | 9.04 | Upgrade
|
| Revenue | 207.29 | 208.88 | 188.98 | 51.44 | 27.38 | 30.7 | Upgrade
|
| Revenue Growth (YoY) | 5.38% | 10.53% | 267.38% | 87.86% | -10.80% | 18.23% | Upgrade
|
| Cost of Revenue | 79.04 | 87.33 | 97.88 | 60.93 | 23.12 | 21.52 | Upgrade
|
| Gross Profit | 128.26 | 121.55 | 91.1 | -9.49 | 4.27 | 9.17 | Upgrade
|
| Selling, General & Admin | 95.5 | 92.65 | 108.53 | 24.82 | 16.64 | 13.56 | Upgrade
|
| Research & Development | - | - | - | 14.54 | 10.81 | 9.92 | Upgrade
|
| Other Operating Expenses | 3.85 | -5.56 | 1.09 | -1.93 | 0.78 | 1.46 | Upgrade
|
| Operating Expenses | 204.55 | 191.89 | 206.97 | 37.43 | 28.23 | 24.94 | Upgrade
|
| Operating Income | -76.29 | -70.34 | -115.87 | -46.92 | -23.96 | -15.77 | Upgrade
|
| Interest Expense | -17.55 | -5.63 | -2.28 | - | -0.12 | -0.17 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.05 | -4.05 | 25.64 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.74 | -2.74 | -0.39 | -0.19 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -100.64 | -82.76 | -92.9 | -47.11 | -24.08 | -15.91 | Upgrade
|
| Merger & Restructuring Charges | - | - | -11.73 | - | - | - | Upgrade
|
| Pretax Income | -100.64 | -82.76 | -104.64 | -47.11 | -24.08 | -15.91 | Upgrade
|
| Income Tax Expense | -0.62 | -1.98 | -8.22 | 0.75 | - | - | Upgrade
|
| Net Income | -100.02 | -80.79 | -96.42 | -47.86 | -24.08 | -15.91 | Upgrade
|
| Net Income to Common | -100.02 | -80.79 | -96.42 | -47.86 | -24.08 | -15.91 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 26 | 25 | 18 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 26 | 25 | 18 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 4.28% | 2.88% | 34.66% | 22.60% | 4.06% | 3.67% | Upgrade
|
| EPS (Basic) | -3.76 | -3.16 | -3.88 | -2.59 | -1.60 | -1.10 | Upgrade
|
| EPS (Diluted) | -3.77 | -3.16 | -3.88 | -2.59 | -1.60 | -1.10 | Upgrade
|
| Free Cash Flow | 2.53 | 18.55 | -18.96 | -24.92 | -18.86 | -28.66 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.73 | -0.76 | -1.35 | -1.25 | -1.98 | Upgrade
|
| Gross Margin | 61.87% | 58.19% | 48.21% | -18.44% | 15.58% | 29.89% | Upgrade
|
| Operating Margin | -36.81% | -33.67% | -61.31% | -91.21% | -87.51% | -51.37% | Upgrade
|
| Profit Margin | -48.25% | -38.68% | -51.02% | -93.03% | -87.93% | -51.83% | Upgrade
|
| Free Cash Flow Margin | 1.22% | 8.88% | -10.03% | -48.45% | -68.89% | -93.36% | Upgrade
|
| EBITDA | 18.72 | 24.29 | -21.26 | -29.96 | -22.65 | -14.96 | Upgrade
|
| EBITDA Margin | 9.03% | 11.63% | -11.25% | -58.24% | -82.73% | -48.73% | Upgrade
|
| D&A For EBITDA | 95.02 | 94.63 | 94.61 | 16.96 | 1.31 | 0.81 | Upgrade
|
| EBIT | -76.29 | -70.34 | -115.87 | -46.92 | -23.96 | -15.77 | Upgrade
|
| EBIT Margin | -36.81% | -33.67% | -61.31% | -91.21% | -87.51% | -51.37% | Upgrade
|
| Revenue as Reported | 208.26 | 218.59 | 192.44 | - | 27.38 | 30.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.