Acuvi AB (STO:ACUVI)
Sweden
· Delayed Price · Currency is SEK 13.82
+0.36 (2.67%)
At close: May 8, 2025
Acuvi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 183.91 | 178.22 | 208.88 | 188.98 | 51.44 | 23.98 | Upgrade
|
| Other Revenue | -1.5 | - | - | - | - | 3.4 | Upgrade
|
| Revenue | 182.41 | 178.22 | 208.88 | 188.98 | 51.44 | 27.38 | Upgrade
|
| Revenue Growth (YoY) | -14.78% | -14.68% | 10.53% | 267.38% | 87.86% | -10.80% | Upgrade
|
| Cost of Revenue | 70.42 | 67.38 | 87.33 | 97.88 | 60.93 | 23.12 | Upgrade
|
| Gross Profit | 111.98 | 110.84 | 121.55 | 91.1 | -9.49 | 4.27 | Upgrade
|
| Selling, General & Admin | 79.6 | 81.06 | 92.65 | 108.53 | 24.82 | 16.64 | Upgrade
|
| Research & Development | - | - | - | - | 14.54 | 10.81 | Upgrade
|
| Other Operating Expenses | -5.25 | -7.17 | -5.56 | 1.09 | -1.93 | 0.78 | Upgrade
|
| Operating Expenses | 86.9 | 85.76 | 191.89 | 206.97 | 37.43 | 28.23 | Upgrade
|
| Operating Income | 25.08 | 25.08 | -70.34 | -115.87 | -46.92 | -23.96 | Upgrade
|
| Interest Expense | -8.62 | -8.09 | -5.63 | -2.28 | - | -0.12 | Upgrade
|
| Interest & Investment Income | 15.05 | 15.05 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4.05 | 25.64 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | - | -2.74 | -0.39 | -0.19 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 31.35 | 32.03 | -82.76 | -92.9 | -47.11 | -24.08 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -11.73 | - | - | Upgrade
|
| Pretax Income | 31.35 | 32.03 | -82.76 | -104.64 | -47.11 | -24.08 | Upgrade
|
| Income Tax Expense | -0.58 | -1.37 | -1.98 | -8.22 | 0.75 | - | Upgrade
|
| Net Income | 31.92 | 33.4 | -80.79 | -96.42 | -47.86 | -24.08 | Upgrade
|
| Net Income to Common | 31.92 | 33.4 | -80.79 | -96.42 | -47.86 | -24.08 | Upgrade
|
| Shares Outstanding (Basic) | 29 | 28 | 26 | 25 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 28 | 26 | 25 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | 11.27% | 7.73% | 2.88% | 34.66% | 22.60% | 4.06% | Upgrade
|
| EPS (Basic) | 1.12 | 1.21 | -3.16 | -3.88 | -2.59 | -1.60 | Upgrade
|
| EPS (Diluted) | 1.11 | 1.20 | -3.16 | -3.88 | -2.59 | -1.60 | Upgrade
|
| Free Cash Flow | -7.86 | -6.75 | 18.55 | -18.96 | -24.92 | -18.86 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.24 | 0.72 | -0.76 | -1.35 | -1.25 | Upgrade
|
| Gross Margin | 61.39% | 62.19% | 58.19% | 48.21% | -18.44% | 15.58% | Upgrade
|
| Operating Margin | 13.75% | 14.07% | -33.67% | -61.31% | -91.20% | -87.51% | Upgrade
|
| Profit Margin | 17.50% | 18.74% | -38.68% | -51.02% | -93.03% | -87.93% | Upgrade
|
| Free Cash Flow Margin | -4.31% | -3.79% | 8.88% | -10.03% | -48.45% | -68.89% | Upgrade
|
| EBITDA | 37.63 | 36.95 | 24.29 | -21.26 | -29.96 | -22.65 | Upgrade
|
| EBITDA Margin | 20.63% | 20.73% | 11.63% | -11.25% | -58.24% | -82.73% | Upgrade
|
| D&A For EBITDA | 12.55 | 11.87 | 94.63 | 94.61 | 16.96 | 1.31 | Upgrade
|
| EBIT | 25.08 | 25.08 | -70.34 | -115.87 | -46.92 | -23.96 | Upgrade
|
| EBIT Margin | 13.75% | 14.07% | -33.67% | -61.31% | -91.20% | -87.51% | Upgrade
|
| Revenue as Reported | 186.28 | 186.28 | 218.59 | 192.44 | - | 27.38 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.