Acuvi AB (STO:ACUVI)
Sweden · Delayed Price · Currency is SEK 12.10
-0.28 (-2.26%)
At close: Jul 20, 2026
Acuvi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 220.08 | 221.15 | 190.64 | 217.74 | 192.44 | 58.51 | |
Revenue Growth (YoY) | 11.48% | 16.00% | -12.44% | 13.15% | 228.92% | 4.96% |
Cost of Revenue | 89.12 | 92.23 | 70.53 | 87.33 | 97.88 | 60.93 |
Gross Profit | 130.95 | 128.93 | 120.12 | 130.4 | 94.56 | -9.49 |
Selling, General & Admin | 102.82 | 97.9 | 88.19 | 87.1 | 108.53 | 24.82 |
Depreciation & Amortization Expenses | 33.01 | 25.88 | 11.87 | 21.17 | 97.34 | - |
Research & Development | - | - | - | - | - | 14.54 |
Other Operating Expenses | 8.61 | 10.73 | 0.77 | 4.14 | 4.55 | 5.14 |
Total Operating Expenses | 144.44 | 134.5 | 100.83 | 112.41 | 210.43 | 44.5 |
Operating Income | -12.92 | -5.58 | 19.29 | 17.99 | -115.87 | -46.92 |
Interest Income | 0.34 | 0.08 | 9.05 | 0.3 | 25.64 | 0 |
Interest Expense | -5.19 | -6.89 | -1.04 | -13.87 | -14.4 | -0.19 |
Total Non-Operating Income (Expense) | -4.85 | -6.81 | 8.01 | -13.58 | 11.24 | -0.19 |
Pretax Income | -17.77 | -12.39 | 27.3 | 4.42 | -104.64 | -47.11 |
Provision for Income Taxes | 3.22 | 2.96 | -1.37 | -2.08 | -8.22 | 0.75 |
Net Income | -20.99 | -15.35 | 28.67 | 6.5 | -96.42 | -47.86 |
Net Income to Common | -20.99 | -15.35 | 28.67 | 6.5 | -96.42 | -47.86 |
Net Income Growth | - | - | 341.15% | - | - | - |
Shares Outstanding (Basic) | 33 | 32 | 28 | 26 | 25 | 18 |
Shares Outstanding (Diluted) | 33 | 32 | 28 | 26 | 25 | 18 |
Shares Change (YoY) | 14.69% | 15.19% | 7.73% | 2.88% | 34.66% | 22.60% |
EPS (Basic) | -0.61 | -0.47 | 1.04 | 0.25 | -3.88 | -2.59 |
EPS (Diluted) | -0.61 | -0.47 | 1.04 | 0.25 | -3.88 | -2.59 |
EPS Growth | - | - | 316.00% | - | - | - |
Free Cash Flow | 1.31 | -2.86 | -1.8 | 22.98 | -18.96 | -24.92 |
Free Cash Flow Per Share | 0.04 | -0.09 | -0.07 | 0.90 | -0.76 | -1.35 |
Gross Margin | 59.50% | 58.30% | 63.01% | 59.89% | 49.14% | -16.21% |
Operating Margin | -5.87% | -2.52% | 10.12% | 8.26% | -60.21% | -80.19% |
Profit Margin | -9.54% | -6.94% | 15.04% | 2.98% | -50.10% | -81.80% |
FCF Margin | 0.60% | -1.29% | -0.94% | 10.55% | -9.85% | -42.60% |
EBITDA | 21.37 | 20.3 | 31.16 | 39.16 | -18.13 | -24.64 |
EBITDA Margin | 9.71% | 9.18% | 16.34% | 17.99% | -9.42% | -42.11% |
EBIT | -12.92 | -5.58 | 19.29 | 17.99 | -115.87 | -46.92 |
EBIT Margin | -5.87% | -2.52% | 10.12% | 8.26% | -60.21% | -80.19% |
Effective Tax Rate | -18.11% | -23.86% | -5.00% | -47.08% | 7.85% | -1.60% |