Addtech AB (publ.) (STO:ADDT.B)
Sweden · Delayed Price · Currency is SEK 323.20
-3.20 (-0.98%)
At close: Feb 10, 2026
Addtech AB (publ.) Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 22,595 | 21,796 | 20,019 | 18,714 | 14,038 | 11,336 | |
Revenue Growth (YoY) | 6.90% | 8.88% | 6.97% | 33.31% | 23.84% | -3.40% |
Cost of Revenue | 15,199 | 14,804 | 13,672 | 13,091 | 9,717 | 7,863 |
Gross Profit | 7,396 | 6,992 | 6,347 | 5,623 | 4,321 | 3,473 |
Selling, General & Admin | 4,470 | 4,270 | 3,893 | 3,512 | 2,871 | 2,472 |
Other Operating Expenses | 1 | -47 | -36 | -23 | -30 | -8 |
Operating Expenses | 4,471 | 4,223 | 3,857 | 3,489 | 2,841 | 2,464 |
Operating Income | 2,925 | 2,769 | 2,490 | 2,134 | 1,480 | 1,009 |
Interest Expense | -211 | -263 | -256 | -126 | -47 | -44 |
Interest & Investment Income | 44 | 44 | 46 | 11 | 2 | 4 |
Earnings From Equity Investments | 5 | 5 | 4 | 6 | 4 | 4 |
Currency Exchange Gain (Loss) | -22 | -22 | -36 | -43 | -15 | -16 |
Other Non Operating Income (Expenses) | -22 | -22 | -19 | -22 | -18 | -14 |
EBT Excluding Unusual Items | 2,719 | 2,511 | 2,229 | 1,960 | 1,406 | 943 |
Merger & Restructuring Charges | -13 | -24 | -26 | -10 | -10 | -12 |
Gain (Loss) on Sale of Assets | 17 | 17 | 4 | 3 | 7 | - |
Other Unusual Items | 53 | 11 | -24 | 52 | 30 | 6 |
Pretax Income | 2,776 | 2,515 | 2,183 | 2,005 | 1,433 | 937 |
Income Tax Expense | 642 | 575 | 492 | 451 | 316 | 208 |
Earnings From Continuing Operations | 2,134 | 1,940 | 1,691 | 1,554 | 1,117 | 729 |
Net Income to Company | 2,134 | 1,940 | 1,691 | 1,554 | 1,117 | 729 |
Minority Interest in Earnings | -60 | -48 | -59 | -59 | -43 | -23 |
Net Income | 2,074 | 1,892 | 1,632 | 1,495 | 1,074 | 706 |
Net Income to Common | 2,074 | 1,892 | 1,632 | 1,495 | 1,074 | 706 |
Net Income Growth | 15.54% | 15.93% | 9.16% | 39.20% | 52.13% | -18.10% |
Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 269 | 269 |
Shares Outstanding (Diluted) | 271 | 270 | 270 | 270 | 270 | 270 |
Shares Change (YoY) | 0.45% | 0.21% | 0.01% | -0.23% | 0.14% | 0.29% |
EPS (Basic) | 7.68 | 7.01 | 6.05 | 5.55 | 3.99 | 2.62 |
EPS (Diluted) | 7.65 | 7.00 | 6.05 | 5.55 | 3.95 | 2.60 |
EPS Growth | 15.05% | 15.70% | 9.09% | 40.41% | 51.92% | -18.75% |
Free Cash Flow | 2,849 | 2,538 | 2,424 | 1,793 | 1,026 | 1,432 |
Free Cash Flow Per Share | 10.51 | 9.39 | 8.99 | 6.65 | 3.79 | 5.30 |
Dividend Per Share | 3.200 | 3.200 | 2.800 | 2.500 | 1.800 | 1.200 |
Dividend Growth | 14.29% | 14.29% | 12.00% | 38.89% | 50.00% | 20.00% |
Gross Margin | 32.73% | 32.08% | 31.70% | 30.05% | 30.78% | 30.64% |
Operating Margin | 12.95% | 12.70% | 12.44% | 11.40% | 10.54% | 8.90% |
Profit Margin | 9.18% | 8.68% | 8.15% | 7.99% | 7.65% | 6.23% |
Free Cash Flow Margin | 12.61% | 11.64% | 12.11% | 9.58% | 7.31% | 12.63% |
EBITDA | 3,578 | 3,386 | 3,016 | 2,579 | 1,836 | 1,323 |
EBITDA Margin | 15.83% | 15.53% | 15.07% | 13.78% | 13.08% | 11.67% |
D&A For EBITDA | 653 | 617 | 526 | 445 | 356 | 314 |
EBIT | 2,925 | 2,769 | 2,490 | 2,134 | 1,480 | 1,009 |
EBIT Margin | 12.95% | 12.70% | 12.44% | 11.40% | 10.54% | 8.90% |
Effective Tax Rate | 23.13% | 22.86% | 22.54% | 22.49% | 22.05% | 22.20% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.