Addtech AB (publ.) (STO:ADDT.B)
Sweden · Delayed Price · Currency is SEK 323.80
+2.00 (0.62%)
At close: Jun 15, 2026
Addtech AB (publ.) Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,703 | 21,796 | 20,019 | 18,714 | 14,038 | |
Revenue Growth (YoY) | 4.16% | 8.88% | 6.97% | 33.31% | 23.84% |
Cost of Revenue | 15,143 | 14,804 | 13,672 | 13,091 | 9,717 |
Gross Profit | 7,560 | 6,992 | 6,347 | 5,623 | 4,321 |
Selling, General & Admin | 4,569 | 4,286 | 3,911 | 3,515 | 2,877 |
Other Operating Expenses | -94 | -51 | 10 | -59 | -57 |
Total Operating Expenses | 4,475 | 4,235 | 3,921 | 3,456 | 2,820 |
Operating Income | 3,085 | 2,757 | 2,426 | 2,167 | 1,501 |
Interest Income | - | 52 | 47 | 14 | 4 |
Interest Expense | - | -294 | -290 | -176 | -72 |
Other Non-Operating Income (Expense) | -207 | -242 | -243 | -162 | -68 |
Total Non-Operating Income (Expense) | -207 | -484 | -486 | -324 | -136 |
Pretax Income | 2,878 | 2,515 | 2,183 | 2,005 | 1,433 |
Provision for Income Taxes | 672 | 575 | 492 | 451 | 316 |
Net Income | 2,206 | 1,940 | 1,691 | 1,554 | 1,117 |
Minority Interest in Earnings | 59 | 48 | 59 | 59 | 43 |
Net Income to Common | 2,147 | 1,892 | 1,632 | 1,495 | 1,074 |
Net Income Growth | 13.48% | 15.93% | 9.16% | 39.20% | 52.13% |
Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 269 |
Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 270 |
Shares Change (YoY) | -0.05% | 0.21% | 0.01% | -0.23% | 0.14% |
EPS (Basic) | 7.95 | 7.00 | 6.05 | 5.55 | 4.00 |
EPS (Diluted) | 7.95 | 7.00 | 6.05 | 5.55 | 3.95 |
EPS Growth | 13.57% | 15.70% | 9.01% | 40.51% | 51.92% |
Free Cash Flow | 2,996 | 2,538 | 2,424 | 1,793 | 1,026 |
Free Cash Flow Growth | 18.05% | 4.70% | 35.19% | 74.76% | -28.35% |
Free Cash Flow Per Share | 11.09 | 9.39 | 8.99 | 6.65 | 3.80 |
Dividends Per Share | 3.600 | 3.200 | 2.800 | 2.500 | 1.800 |
Dividend Growth | 12.50% | 14.29% | 12.00% | 38.89% | 50.00% |
Gross Margin | 33.30% | 32.08% | 31.70% | 30.05% | 30.78% |
Operating Margin | 13.59% | 12.65% | 12.12% | 11.58% | 10.69% |
Profit Margin | 9.72% | 8.90% | 8.45% | 8.30% | 7.96% |
FCF Margin | 13.20% | 11.64% | 12.11% | 9.58% | 7.31% |
EBITDA | 3,085 | 2,757 | 2,426 | 2,872 | 1,501 |
EBITDA Margin | 13.59% | 12.65% | 12.12% | 15.35% | 10.69% |
EBIT | 3,085 | 2,757 | 2,426 | 2,167 | 1,501 |
EBIT Margin | 13.59% | 12.65% | 12.12% | 11.58% | 10.69% |
Effective Tax Rate | 23.35% | 22.86% | 22.54% | 22.49% | 22.05% |