Advenica AB (publ) (STO:ADVE)
16.70
-0.30 (-1.76%)
Jul 31, 2026, 5:17 PM CET
Advenica AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 79.46 | 96.53 | 118.86 | 81.69 | 92.12 | 22.14 |
Cash & Short-Term Investments | 79.46 | 96.53 | 118.86 | 81.69 | 92.12 | 22.14 |
Cash Growth | -17.66% | -18.78% | 45.51% | -11.33% | 316.18% | 13.19% |
Accounts Receivable | 43.45 | 34.91 | 31.46 | 36.16 | 33.74 | 45.37 |
Other Receivables | 3.54 | 4.05 | 3.39 | 1.83 | 1.85 | 5.74 |
Total Trade Receivables | 46.98 | 38.95 | 34.84 | 37.98 | 35.6 | 51.11 |
Inventory | 21.39 | 15.9 | 22.33 | 8.2 | 10 | 7.25 |
Other Current Assets | 8.29 | 9.52 | 8.84 | 7.81 | 5.98 | 3.73 |
Total Current Assets | 156.12 | 160.9 | 184.87 | 135.68 | 143.7 | 84.22 |
Net Property, Plant & Equipment | 16.49 | 18.43 | 22.9 | 31.57 | 13.47 | 15.95 |
Other Intangible Assets | 20.11 | 20.29 | 17.92 | 15.46 | 19.71 | 23.77 |
Other Long-Term Assets | 0.13 | 0.16 | 0.18 | 1.23 | 2.08 | 2.92 |
Total Assets | 192.85 | 199.78 | 225.86 | 183.94 | 178.96 | 126.86 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 7.98 | 6.94 | 23.3 | 12.71 | 7.33 | 7.91 |
Accrued Expenses | 46.73 | 39.78 | 53.62 | 33.27 | 47.51 | 31.62 |
Short-Term Debt | - | - | - | - | - | 15 |
Current Portion of Leases | 7.29 | 7.34 | 7.85 | 6.29 | 2.95 | 2.95 |
Unearned Revenue | 4.42 | 4.61 | 12.78 | 4.5 | 0 | - |
Other Current Liabilities | 17.01 | 15.39 | 14.13 | 10.37 | 12.51 | 14.53 |
Total Current Liabilities | 83.42 | 74.06 | 111.68 | 67.14 | 70.3 | 72 |
Long-Term Leases | 4.34 | 6.95 | 12.57 | 21.81 | 8.8 | 12.37 |
Other Long-Term Liabilities | 5.73 | 4.34 | 0 | 1.26 | 2.08 | 2.92 |
Total Long-Term Liabilities | 10.06 | 11.29 | 12.57 | 23.06 | 10.87 | 15.29 |
Total Liabilities | 93.49 | 85.35 | 124.25 | 90.21 | 81.17 | 87.29 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 4.58 |
Additional Paid-in Capital | 3.73 | 257.59 | 257.59 | 257.59 | 257.59 | 198.1 |
Accumulated Other Comprehensive Income | -0.19 | -0.21 | -0.43 | -0.26 | -0.31 | -0.07 |
Retained Earnings | 90.32 | -148.44 | -161.05 | -169.1 | -164.98 | -163.04 |
Shareholders' Equity | 99.36 | 114.44 | 101.61 | 93.73 | 97.79 | 39.57 |
Total Liabilities & Equity | 192.85 | 199.78 | 225.86 | 183.94 | 178.96 | 126.86 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 11.62 | 14.29 | 20.42 | 28.1 | 11.75 | 30.32 |
Net Cash (Debt) | 67.84 | 82.24 | 98.44 | 53.59 | 80.37 | -8.19 |
Net Cash Growth | -14.17% | -16.46% | 83.69% | -33.32% | - | - |
Net Cash Per Share | 1.54 | 1.87 | 2.24 | 1.22 | 1.99 | -0.22 |
Book Value | 99.36 | 114.44 | 101.61 | 93.73 | 97.79 | 39.57 |
Book Value Per Share | 2.26 | 2.60 | 2.31 | 2.13 | 2.43 | 1.08 |
Tangible Book Value | 79.25 | 94.15 | 83.69 | 78.27 | 78.08 | 15.8 |
Tangible Book Value Per Share | 1.80 | 2.14 | 1.90 | 1.78 | 1.94 | 0.43 |