Agtira AB (STO:AGTIRA.B)
Sweden · Delayed Price · Currency is SEK 3.040
-0.060 (-1.94%)
At close: Jul 31, 2025
Agtira AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 41.92 | 31.61 | 38.13 | 34.49 | 20.7 | 13.34 | Upgrade |
Other Revenue | 0 | - | - | - | 0 | - | Upgrade |
| 41.92 | 31.61 | 38.13 | 34.49 | 20.7 | 13.34 | Upgrade | |
Revenue Growth (YoY) | 26.82% | -17.10% | 10.56% | 66.62% | 55.14% | 42.66% | Upgrade |
Cost of Revenue | 31.99 | 29.52 | 26.5 | 29.65 | 16.55 | 14.21 | Upgrade |
Gross Profit | 9.93 | 2.09 | 11.63 | 4.84 | 4.15 | -0.87 | Upgrade |
Selling, General & Admin | 46.21 | 43.87 | 42 | 36.31 | 21.73 | 21.54 | Upgrade |
Other Operating Expenses | -5.9 | -4.28 | -5.94 | -4.14 | -3.33 | -3.65 | Upgrade |
Operating Expenses | 50.83 | 47.99 | 44.99 | 34 | 22.51 | 20.71 | Upgrade |
Operating Income | -40.9 | -45.89 | -33.36 | -29.16 | -18.36 | -21.58 | Upgrade |
Interest Expense | -5.35 | -4.29 | -2.18 | -0.88 | -0.9 | -0.85 | Upgrade |
Interest & Investment Income | 0.4 | 0.4 | 0.01 | 0.01 | - | 0 | Upgrade |
Earnings From Equity Investments | - | - | - | 6.43 | - | - | Upgrade |
Pretax Income | -45.85 | -49.79 | -35.53 | -23.6 | -19.25 | -22.43 | Upgrade |
Income Tax Expense | 0 | 0 | - | 0 | - | - | Upgrade |
Net Income | -45.85 | -49.79 | -35.53 | -23.6 | -19.25 | -22.43 | Upgrade |
Net Income to Common | -45.85 | -49.79 | -35.53 | -23.6 | -19.25 | -22.43 | Upgrade |
Shares Outstanding (Basic) | 40 | 29 | 20 | 15 | 11 | 6 | Upgrade |
Shares Outstanding (Diluted) | 40 | 29 | 20 | 15 | 11 | 6 | Upgrade |
Shares Change (YoY) | 87.48% | 43.40% | 38.07% | 39.64% | 70.45% | 43.17% | Upgrade |
EPS (Basic) | -1.14 | -1.71 | -1.75 | -1.60 | -1.83 | -3.63 | Upgrade |
EPS (Diluted) | -1.14 | -1.71 | -1.75 | -1.60 | -1.83 | -3.63 | Upgrade |
Free Cash Flow | -67.65 | -85.62 | -50.11 | -62.74 | -21.75 | -40.21 | Upgrade |
Free Cash Flow Per Share | -1.68 | -2.94 | -2.47 | -4.27 | -2.06 | -6.51 | Upgrade |
Gross Margin | 23.69% | 6.62% | 30.49% | 14.02% | 20.05% | -6.52% | Upgrade |
Operating Margin | -97.56% | -145.20% | -87.51% | -84.56% | -88.70% | -161.77% | Upgrade |
Profit Margin | -109.36% | -157.52% | -93.20% | -68.42% | -93.03% | -168.12% | Upgrade |
Free Cash Flow Margin | -161.38% | -270.88% | -131.44% | -181.93% | -105.08% | -301.38% | Upgrade |
EBITDA | -31.79 | -38.91 | -28.39 | -27.33 | -14.25 | -18.76 | Upgrade |
EBITDA Margin | -75.84% | -123.11% | -74.47% | -79.26% | -68.84% | -140.64% | Upgrade |
D&A For EBITDA | 9.1 | 6.98 | 4.97 | 1.83 | 4.11 | 2.82 | Upgrade |
EBIT | -40.9 | -45.89 | -33.36 | -29.16 | -18.36 | -21.58 | Upgrade |
EBIT Margin | -97.56% | -145.20% | -87.51% | -84.56% | -88.70% | -161.76% | Upgrade |
Revenue as Reported | 11.95 | - | - | 39.24 | 24.04 | 17.02 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.